[PRTASCO] QoQ TTM Result on 30-Sep-2024 [#3]

Stock
[PRTASCO] PROTASCO BHD
Announcement Date
28-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- 169.72%
YoY- 197.84%
Quarter Report
Latest QR
Upcoming QR
PRTASCO's Result
PRTASCO's Financial Summary
View:
Show?
TTM Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 1,281,441 1,152,297 1,132,964 1,131,571 1,023,520 889,225 886,930 27.71%
PBT 70,656 36,944 29,159 34,802 -12,669 -16,775 -13,695 -
Tax -20,551 -13,674 -13,414 -13,891 -9,182 -8,742 -8,777 76.05%
NP 50,105 23,270 15,745 20,911 -21,851 -25,517 -22,472 -
-
NP to SH 25,106 9,308 2,016 6,477 -25,661 -29,575 -26,900 -
-
Tax Rate 29.09% 37.01% 46.00% 39.91% - - - -
Total Cost 1,231,336 1,129,027 1,117,219 1,110,660 1,045,371 914,742 909,402 22.32%
-
Net Worth 306,796 288,703 287,788 293,617 280,466 278,731 285,187 4.97%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 306,796 288,703 287,788 293,617 280,466 278,731 285,187 4.97%
NOSH 481,552 495,392 495,392 495,392 495,392 495,392 495,392 -1.86%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 3.91% 2.02% 1.39% 1.85% -2.13% -2.87% -2.53% -
ROE 8.18% 3.22% 0.70% 2.21% -9.15% -10.61% -9.43% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 266.11 239.20 235.18 234.89 212.47 184.59 184.11 27.75%
EPS 5.21 1.93 0.42 1.34 -5.33 -6.14 -5.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6371 0.5993 0.5974 0.6095 0.5822 0.5786 0.592 5.00%
Adjusted Per Share Value based on latest NOSH - 481,552
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 266.11 239.29 235.27 234.98 212.55 184.66 184.18 27.71%
EPS 5.21 1.93 0.42 1.35 -5.33 -6.14 -5.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6371 0.5995 0.5976 0.6097 0.5824 0.5788 0.5922 4.97%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.28 0.335 0.23 0.235 0.19 0.16 0.165 -
P/RPS 0.11 0.14 0.10 0.10 0.09 0.09 0.09 14.27%
P/EPS 5.37 17.34 54.96 17.48 -3.57 -2.61 -2.95 -
EY 18.62 5.77 1.82 5.72 -28.04 -38.37 -33.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.56 0.39 0.39 0.33 0.28 0.28 35.05%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 28/11/24 28/08/24 30/05/24 27/02/24 28/11/23 29/08/23 29/05/23 -
Price 0.225 0.28 0.315 0.21 0.175 0.18 0.155 -
P/RPS 0.08 0.12 0.13 0.09 0.08 0.10 0.08 0.00%
P/EPS 4.32 14.49 75.27 15.62 -3.29 -2.93 -2.78 -
EY 23.17 6.90 1.33 6.40 -30.44 -34.11 -36.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.47 0.53 0.34 0.30 0.31 0.26 21.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment