[PRTASCO] QoQ Cumulative Quarter Result on 30-Sep-2024 [#3]

Stock
[PRTASCO] PROTASCO BHD
Announcement Date
28-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- 364.36%
YoY- 380.34%
Quarter Report
Latest QR
Upcoming QR
PRTASCO's Result
PRTASCO's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 867,602 416,650 163,987 1,131,571 717,732 395,924 162,594 204.42%
PBT 44,021 2,722 -5,344 34,802 8,167 580 299 2662.97%
Tax -13,671 -4,189 -647 -13,891 -7,011 -4,406 -1,124 426.47%
NP 30,350 -1,467 -5,991 20,911 1,156 -3,826 -825 -
-
NP to SH 13,731 -5,194 -6,208 6,477 -4,898 -8,025 -1,747 -
-
Tax Rate 31.06% 153.89% - 39.91% 85.85% 759.66% 375.92% -
Total Cost 837,252 418,117 169,978 1,110,660 716,576 399,750 163,419 196.30%
-
Net Worth 306,948 288,703 287,788 293,617 280,466 278,731 285,187 5.01%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 306,948 288,703 287,788 293,617 280,466 278,731 285,187 5.01%
NOSH 481,789 495,392 495,392 495,392 495,392 495,392 495,392 -1.83%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 3.50% -0.35% -3.65% 1.85% 0.16% -0.97% -0.51% -
ROE 4.47% -1.80% -2.16% 2.21% -1.75% -2.88% -0.61% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 180.08 86.49 34.04 234.89 148.99 82.19 33.75 204.41%
EPS 2.85 -1.08 -1.29 1.34 -1.02 -1.67 -0.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6371 0.5993 0.5974 0.6095 0.5822 0.5786 0.592 5.00%
Adjusted Per Share Value based on latest NOSH - 481,552
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 180.17 86.52 34.05 234.98 149.05 82.22 33.76 204.45%
EPS 2.85 -1.08 -1.29 1.35 -1.02 -1.67 -0.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6374 0.5995 0.5976 0.6097 0.5824 0.5788 0.5922 5.01%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.28 0.335 0.23 0.235 0.19 0.16 0.165 -
P/RPS 0.16 0.39 0.68 0.10 0.13 0.19 0.49 -52.48%
P/EPS 9.82 -31.07 -17.85 17.48 -18.69 -9.60 -45.50 -
EY 10.18 -3.22 -5.60 5.72 -5.35 -10.41 -2.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.56 0.39 0.39 0.33 0.28 0.28 35.05%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 28/11/24 28/08/24 30/05/24 27/02/24 28/11/23 29/08/23 29/05/23 -
Price 0.225 0.28 0.315 0.21 0.175 0.18 0.155 -
P/RPS 0.12 0.32 0.93 0.09 0.12 0.22 0.46 -59.07%
P/EPS 7.89 -25.97 -24.44 15.62 -17.21 -10.81 -42.74 -
EY 12.67 -3.85 -4.09 6.40 -5.81 -9.25 -2.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.47 0.53 0.34 0.30 0.31 0.26 21.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment