[ANNUM] QoQ TTM Result on 30-Jun-2020 [#2]

Stock
[ANNUM] ANNUM BERHAD
Announcement Date
27-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -164.98%
YoY- -3227.97%
Quarter Report
Latest QR
Upcoming QR
ANNUM's Result
ANNUM's Financial Summary
View:
Show?
TTM Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 84,259 53,354 41,351 43,480 51,104 46,282 51,943 38.01%
PBT 14,278 3,954 -10,510 -9,848 -3,922 -5,007 -1,343 -
Tax 0 0 330 330 330 330 106 -
NP 14,278 3,954 -10,180 -9,518 -3,592 -4,677 -1,237 -
-
NP to SH 14,278 3,954 -10,180 -9,518 -3,592 -4,677 -1,237 -
-
Tax Rate 0.00% 0.00% - - - - - -
Total Cost 69,981 49,400 51,531 52,998 54,696 50,959 53,180 20.06%
-
Net Worth 61,495 51,334 41,800 42,534 44,734 53,534 57,934 4.05%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 61,495 51,334 41,800 42,534 44,734 53,534 57,934 4.05%
NOSH 75,000 75,000 75,000 75,000 75,000 75,000 75,000 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 16.95% 7.41% -24.62% -21.89% -7.03% -10.11% -2.38% -
ROE 23.22% 7.70% -24.35% -22.38% -8.03% -8.74% -2.14% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 112.35 72.75 56.39 59.29 69.69 63.11 70.83 35.97%
EPS 19.04 5.39 -13.88 -12.98 -4.90 -6.38 -1.69 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.82 0.70 0.57 0.58 0.61 0.73 0.79 2.51%
Adjusted Per Share Value based on latest NOSH - 75,000
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 37.06 23.47 18.19 19.12 22.48 20.36 22.85 38.00%
EPS 6.28 1.74 -4.48 -4.19 -1.58 -2.06 -0.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2705 0.2258 0.1838 0.1871 0.1967 0.2355 0.2548 4.06%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 1.10 1.29 0.22 0.185 0.23 0.255 0.29 -
P/RPS 0.98 1.77 0.39 0.31 0.33 0.40 0.41 78.67%
P/EPS 5.78 23.93 -1.58 -1.43 -4.70 -4.00 -17.19 -
EY 17.31 4.18 -63.10 -70.16 -21.30 -25.01 -5.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.34 1.84 0.39 0.32 0.38 0.35 0.37 135.64%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 19/05/21 24/02/21 27/11/20 27/08/20 16/07/20 27/02/20 25/11/19 -
Price 1.16 1.41 0.315 0.255 0.175 0.285 0.27 -
P/RPS 1.03 1.94 0.56 0.43 0.25 0.45 0.38 94.28%
P/EPS 6.09 26.15 -2.27 -1.96 -3.57 -4.47 -16.01 -
EY 16.41 3.82 -44.07 -50.90 -27.99 -22.38 -6.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.41 2.01 0.55 0.44 0.29 0.39 0.34 157.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment