[ANNUM] QoQ TTM Result on 31-Dec-2020 [#4]

Stock
[ANNUM] ANNUM BERHAD
Announcement Date
24-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- 138.84%
YoY- 184.54%
Quarter Report
Latest QR
Upcoming QR
ANNUM's Result
ANNUM's Financial Summary
View:
Show?
TTM Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 191,079 120,427 84,259 53,354 41,351 43,480 51,104 140.70%
PBT 53,130 24,218 14,278 3,954 -10,510 -9,848 -3,922 -
Tax 38 38 0 0 330 330 330 -76.29%
NP 53,168 24,256 14,278 3,954 -10,180 -9,518 -3,592 -
-
NP to SH 53,168 24,256 14,278 3,954 -10,180 -9,518 -3,592 -
-
Tax Rate -0.07% -0.16% 0.00% 0.00% - - - -
Total Cost 137,911 96,171 69,981 49,400 51,531 52,998 54,696 85.14%
-
Net Worth 96,749 68,996 61,495 51,334 41,800 42,534 44,734 67.16%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 96,749 68,996 61,495 51,334 41,800 42,534 44,734 67.16%
NOSH 75,000 75,000 75,000 75,000 75,000 75,000 75,000 0.00%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 27.83% 20.14% 16.95% 7.41% -24.62% -21.89% -7.03% -
ROE 54.95% 35.16% 23.22% 7.70% -24.35% -22.38% -8.03% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 254.77 160.58 112.35 72.75 56.39 59.29 69.69 137.12%
EPS 70.89 32.34 19.04 5.39 -13.88 -12.98 -4.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.29 0.92 0.82 0.70 0.57 0.58 0.61 64.68%
Adjusted Per Share Value based on latest NOSH - 75,000
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 84.04 52.97 37.06 23.47 18.19 19.12 22.48 140.68%
EPS 23.38 10.67 6.28 1.74 -4.48 -4.19 -1.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4255 0.3035 0.2705 0.2258 0.1838 0.1871 0.1967 67.18%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.91 1.00 1.10 1.29 0.22 0.185 0.23 -
P/RPS 0.36 0.62 0.98 1.77 0.39 0.31 0.33 5.96%
P/EPS 1.28 3.09 5.78 23.93 -1.58 -1.43 -4.70 -
EY 77.90 32.34 17.31 4.18 -63.10 -70.16 -21.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 1.09 1.34 1.84 0.39 0.32 0.38 51.64%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 18/11/21 23/08/21 19/05/21 24/02/21 27/11/20 27/08/20 16/07/20 -
Price 0.955 0.99 1.16 1.41 0.315 0.255 0.175 -
P/RPS 0.37 0.62 1.03 1.94 0.56 0.43 0.25 29.83%
P/EPS 1.35 3.06 6.09 26.15 -2.27 -1.96 -3.57 -
EY 74.23 32.67 16.41 3.82 -44.07 -50.90 -27.99 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 1.08 1.41 2.01 0.55 0.44 0.29 86.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment