[ANNUM] QoQ Annualized Quarter Result on 30-Jun-2020 [#2]

Stock
[ANNUM] ANNUM BERHAD
Announcement Date
27-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- 5.02%
YoY- -1277.31%
Quarter Report
Latest QR
Upcoming QR
ANNUM's Result
ANNUM's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 184,448 53,354 39,250 38,836 60,828 46,282 45,825 152.82%
PBT 31,900 3,954 -7,201 -8,924 -9,396 -5,007 136 3690.75%
Tax 0 0 0 0 0 330 0 -
NP 31,900 3,954 -7,201 -8,924 -9,396 -4,677 136 3690.75%
-
NP to SH 31,900 3,954 -7,201 -8,924 -9,396 -4,677 136 3690.75%
-
Tax Rate 0.00% 0.00% - - - - 0.00% -
Total Cost 152,548 49,400 46,451 47,760 70,224 50,959 45,689 123.22%
-
Net Worth 61,495 51,334 41,800 42,534 44,734 53,534 57,934 4.05%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 61,495 51,334 41,800 42,534 44,734 53,534 57,934 4.05%
NOSH 75,000 75,000 75,000 75,000 75,000 75,000 75,000 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 17.29% 7.41% -18.35% -22.98% -15.45% -10.11% 0.30% -
ROE 51.87% 7.70% -17.23% -20.98% -21.00% -8.74% 0.23% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 245.95 72.75 53.52 52.96 82.95 63.11 62.49 149.07%
EPS 42.52 5.39 -9.81 -12.16 -12.80 -6.38 0.19 3573.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.82 0.70 0.57 0.58 0.61 0.73 0.79 2.51%
Adjusted Per Share Value based on latest NOSH - 75,000
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 81.12 23.47 17.26 17.08 26.75 20.36 20.15 152.85%
EPS 14.03 1.74 -3.17 -3.92 -4.13 -2.06 0.06 3682.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2705 0.2258 0.1838 0.1871 0.1967 0.2355 0.2548 4.06%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 1.10 1.29 0.22 0.185 0.23 0.255 0.29 -
P/RPS 0.45 1.77 0.41 0.35 0.28 0.40 0.46 -1.45%
P/EPS 2.59 23.93 -2.24 -1.52 -1.80 -4.00 156.38 -93.48%
EY 38.67 4.18 -44.64 -65.78 -55.71 -25.01 0.64 1435.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.34 1.84 0.39 0.32 0.38 0.35 0.37 135.64%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 19/05/21 24/02/21 27/11/20 27/08/20 16/07/20 27/02/20 25/11/19 -
Price 1.16 1.50 0.315 0.255 0.175 0.285 0.27 -
P/RPS 0.47 2.06 0.59 0.48 0.21 0.45 0.43 6.10%
P/EPS 2.73 27.82 -3.21 -2.10 -1.37 -4.47 145.59 -92.92%
EY 36.67 3.59 -31.17 -47.72 -73.21 -22.38 0.69 1310.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.41 2.14 0.55 0.44 0.29 0.39 0.34 157.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment