[MYCRON] QoQ TTM Result on 30-Jun-2009 [#4]

Stock
[MYCRON] MYCRON STEEL BHD
Announcement Date
27-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
30-Jun-2009 [#4]
Profit Trend
QoQ- -115.45%
YoY- -226.76%
Quarter Report
Latest QR
Upcoming QR
MYCRON's Result
MYCRON's Financial Summary
View:
Show?
TTM Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 412,633 351,059 332,263 383,283 425,447 466,339 462,262 -7.29%
PBT 24,751 -18,469 -56,921 -49,657 -43,718 -8,788 17,458 26.22%
Tax -2,131 5,085 12,539 11,302 25,916 19,098 14,025 -
NP 22,620 -13,384 -44,382 -38,355 -17,802 10,310 31,483 -19.79%
-
NP to SH 22,620 -13,384 -44,382 -38,355 -17,802 10,310 31,483 -19.79%
-
Tax Rate 8.61% - - - - - -80.34% -
Total Cost 390,013 364,443 376,645 421,638 443,249 456,029 430,779 -6.41%
-
Net Worth 255,800 243,439 230,829 232,171 234,468 257,694 278,861 -5.59%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - - - - 4,476 4,476 4,476 -
Div Payout % - - - - 0.00% 43.42% 14.22% -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 255,800 243,439 230,829 232,171 234,468 257,694 278,861 -5.59%
NOSH 178,881 178,999 178,937 178,593 178,983 178,954 178,757 0.04%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 5.48% -3.81% -13.36% -10.01% -4.18% 2.21% 6.81% -
ROE 8.84% -5.50% -19.23% -16.52% -7.59% 4.00% 11.29% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 230.67 196.12 185.69 214.61 237.70 260.59 258.60 -7.34%
EPS 12.65 -7.48 -24.80 -21.48 -9.95 5.76 17.61 -19.80%
DPS 0.00 0.00 0.00 0.00 2.50 2.50 2.50 -
NAPS 1.43 1.36 1.29 1.30 1.31 1.44 1.56 -5.64%
Adjusted Per Share Value based on latest NOSH - 178,593
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 125.32 106.62 100.91 116.40 129.21 141.63 140.39 -7.29%
EPS 6.87 -4.06 -13.48 -11.65 -5.41 3.13 9.56 -19.78%
DPS 0.00 0.00 0.00 0.00 1.36 1.36 1.36 -
NAPS 0.7769 0.7393 0.701 0.7051 0.7121 0.7826 0.8469 -5.59%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 0.53 0.55 0.51 0.50 0.34 0.34 0.50 -
P/RPS 0.23 0.28 0.27 0.23 0.14 0.13 0.19 13.59%
P/EPS 4.19 -7.36 -2.06 -2.33 -3.42 5.90 2.84 29.62%
EY 23.86 -13.59 -48.63 -42.95 -29.25 16.94 35.22 -22.88%
DY 0.00 0.00 0.00 0.00 7.35 7.35 5.00 -
P/NAPS 0.37 0.40 0.40 0.38 0.26 0.24 0.32 10.17%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/05/10 23/02/10 23/11/09 27/08/09 20/05/09 23/02/09 24/11/08 -
Price 0.60 0.54 0.50 0.50 0.46 0.36 0.37 -
P/RPS 0.26 0.28 0.27 0.23 0.19 0.14 0.14 51.14%
P/EPS 4.74 -7.22 -2.02 -2.33 -4.62 6.25 2.10 72.15%
EY 21.08 -13.85 -49.61 -42.95 -21.62 16.00 47.60 -41.92%
DY 0.00 0.00 0.00 0.00 5.43 6.94 6.76 -
P/NAPS 0.42 0.40 0.39 0.38 0.35 0.25 0.24 45.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment