[MYCRON] QoQ TTM Result on 31-Dec-2019 [#2]

Stock
[MYCRON] MYCRON STEEL BHD
Announcement Date
28-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Dec-2019 [#2]
Profit Trend
QoQ- 5.46%
YoY- -551.89%
Quarter Report
Latest QR
Upcoming QR
MYCRON's Result
MYCRON's Financial Summary
View:
Show?
TTM Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 568,142 596,101 656,249 667,347 681,736 694,484 749,703 -16.83%
PBT -6,209 -10,541 -5,748 -9,238 -11,056 -9,693 -6,569 -3.67%
Tax -896 -16 -5,293 -3,180 -2,079 -2,426 572 -
NP -7,105 -10,557 -11,041 -12,418 -13,135 -12,119 -5,997 11.93%
-
NP to SH -7,105 -10,557 -11,041 -12,418 -13,135 -12,119 -5,997 11.93%
-
Tax Rate - - - - - - - -
Total Cost 575,247 606,658 667,290 679,765 694,871 706,603 755,700 -16.58%
-
Net Worth 389,199 385,928 389,199 392,469 395,740 395,740 440,917 -7.96%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 389,199 385,928 389,199 392,469 395,740 395,740 440,917 -7.96%
NOSH 327,058 327,058 327,058 327,058 327,058 327,058 327,057 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin -1.25% -1.77% -1.68% -1.86% -1.93% -1.75% -0.80% -
ROE -1.83% -2.74% -2.84% -3.16% -3.32% -3.06% -1.36% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 173.71 182.26 200.65 204.05 208.44 212.34 238.05 -18.90%
EPS -2.17 -3.23 -3.38 -3.80 -4.02 -3.71 -1.90 9.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.19 1.18 1.19 1.20 1.21 1.21 1.40 -10.24%
Adjusted Per Share Value based on latest NOSH - 327,058
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 172.54 181.03 199.30 202.67 207.04 210.91 227.68 -16.83%
EPS -2.16 -3.21 -3.35 -3.77 -3.99 -3.68 -1.82 12.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.182 1.1721 1.182 1.1919 1.2019 1.2019 1.3391 -7.96%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.265 0.285 0.18 0.43 0.26 0.30 0.275 -
P/RPS 0.15 0.16 0.09 0.21 0.12 0.14 0.12 15.99%
P/EPS -12.20 -8.83 -5.33 -11.33 -6.47 -8.10 -14.44 -10.60%
EY -8.20 -11.33 -18.75 -8.83 -15.45 -12.35 -6.92 11.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.24 0.15 0.36 0.21 0.25 0.20 6.54%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 27/11/20 28/08/20 29/05/20 28/02/20 27/11/19 28/08/19 28/05/19 -
Price 0.325 0.295 0.33 0.315 0.265 0.275 0.31 -
P/RPS 0.19 0.16 0.16 0.15 0.13 0.13 0.13 28.69%
P/EPS -14.96 -9.14 -9.78 -8.30 -6.60 -7.42 -16.28 -5.46%
EY -6.68 -10.94 -10.23 -12.05 -15.16 -13.47 -6.14 5.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.25 0.28 0.26 0.22 0.23 0.22 14.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment