[MYCRON] QoQ TTM Result on 31-Mar-2006 [#3]

Stock
[MYCRON] MYCRON STEEL BHD
Announcement Date
30-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Mar-2006 [#3]
Profit Trend
QoQ-0.0%
YoY- -217.61%
Quarter Report
Latest QR
Upcoming QR
MYCRON's Result
MYCRON's Financial Summary
View:
Show?
TTM Result
31/12/06 30/09/06 30/06/06 31/03/06 31/01/06 31/12/05 31/10/05 CAGR
Revenue 300,202 280,156 61,906 123,014 123,014 154,629 154,629 76.54%
PBT 24,651 -8,297 -31,372 -31,310 -31,310 6,855 6,855 199.38%
Tax -6,438 1,546 7,933 7,916 7,916 -1,967 -1,967 176.19%
NP 18,213 -6,751 -23,439 -23,394 -23,394 4,888 4,888 208.63%
-
NP to SH 18,213 -6,751 -23,439 -23,394 -23,394 4,888 4,888 208.63%
-
Tax Rate 26.12% - - - - 28.69% 28.69% -
Total Cost 281,989 286,907 85,345 146,408 146,408 149,741 149,741 72.00%
-
Net Worth 230,444 244,240 177,046 179,022 225,616 0 219,811 4.13%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/01/06 31/12/05 31/10/05 CAGR
Div 3,618 3,618 - - - - - -
Div Payout % 19.87% 0.00% - - - - - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/01/06 31/12/05 31/10/05 CAGR
Net Worth 230,444 244,240 177,046 179,022 225,616 0 219,811 4.13%
NOSH 169,444 180,918 177,046 179,022 179,060 178,708 178,708 -4.45%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/01/06 31/12/05 31/10/05 CAGR
NP Margin 6.07% -2.41% -37.86% -19.02% -19.02% 3.16% 3.16% -
ROE 7.90% -2.76% -13.24% -13.07% -10.37% 0.00% 2.22% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/01/06 31/12/05 31/10/05 CAGR
RPS 177.17 154.85 34.97 68.71 68.70 86.53 86.53 84.78%
EPS 10.75 -3.73 -13.24 -13.07 -13.06 2.74 2.74 222.58%
DPS 2.14 2.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.36 1.35 1.00 1.00 1.26 0.00 1.23 8.98%
Adjusted Per Share Value based on latest NOSH - 179,022
31/12/06 30/09/06 30/06/06 31/03/06 31/01/06 31/12/05 31/10/05 CAGR
RPS 91.79 85.66 18.93 37.61 37.61 47.28 47.28 76.54%
EPS 5.57 -2.06 -7.17 -7.15 -7.15 1.49 1.49 209.50%
DPS 1.11 1.11 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7046 0.7468 0.5413 0.5474 0.6898 0.00 0.6721 4.12%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/01/06 31/12/05 31/10/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 31/01/06 30/12/05 31/10/05 -
Price 0.81 0.72 0.78 0.71 0.67 0.70 0.85 -
P/RPS 0.46 0.46 2.23 1.03 0.98 0.81 0.98 -47.69%
P/EPS 7.54 -19.30 -5.89 -5.43 -5.13 25.59 31.08 -70.28%
EY 13.27 -5.18 -16.97 -18.41 -19.50 3.91 3.22 236.47%
DY 2.64 2.78 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.53 0.78 0.71 0.53 0.00 0.69 -11.28%
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/01/06 31/12/05 31/10/05 CAGR
Date 27/02/07 28/11/06 - - - - - -
Price 0.87 0.85 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.49 0.55 0.00 0.00 0.00 0.00 0.00 -
P/EPS 8.09 -22.78 0.00 0.00 0.00 0.00 0.00 -
EY 12.35 -4.39 0.00 0.00 0.00 0.00 0.00 -
DY 2.45 2.35 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.63 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment