[MYCRON] QoQ TTM Result on 31-Jan-2006 [#4]

Stock
[MYCRON] MYCRON STEEL BHD
Announcement Date
29-Mar-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2006
Quarter
31-Jan-2006 [#4]
Profit Trend
QoQ- -578.6%
YoY- -191.14%
Quarter Report
Latest QR
Upcoming QR
MYCRON's Result
MYCRON's Financial Summary
View:
Show?
TTM Result
30/09/06 30/06/06 31/03/06 31/01/06 31/12/05 31/10/05 30/09/05 CAGR
Revenue 280,156 61,906 123,014 123,014 154,629 154,629 202,447 38.38%
PBT -8,297 -31,372 -31,310 -31,310 6,855 6,855 15,751 -152.67%
Tax 1,546 7,933 7,916 7,916 -1,967 -1,967 -4,557 -133.92%
NP -6,751 -23,439 -23,394 -23,394 4,888 4,888 11,194 -160.30%
-
NP to SH -6,751 -23,439 -23,394 -23,394 4,888 4,888 11,194 -160.30%
-
Tax Rate - - - - 28.69% 28.69% 28.93% -
Total Cost 286,907 85,345 146,408 146,408 149,741 149,741 191,253 50.01%
-
Net Worth 244,240 177,046 179,022 225,616 0 219,811 0 -
Dividend
30/09/06 30/06/06 31/03/06 31/01/06 31/12/05 31/10/05 30/09/05 CAGR
Div 3,618 - - - - - 12,523 -71.10%
Div Payout % 0.00% - - - - - 111.87% -
Equity
30/09/06 30/06/06 31/03/06 31/01/06 31/12/05 31/10/05 30/09/05 CAGR
Net Worth 244,240 177,046 179,022 225,616 0 219,811 0 -
NOSH 180,918 177,046 179,022 179,060 178,708 178,708 178,708 1.23%
Ratio Analysis
30/09/06 30/06/06 31/03/06 31/01/06 31/12/05 31/10/05 30/09/05 CAGR
NP Margin -2.41% -37.86% -19.02% -19.02% 3.16% 3.16% 5.53% -
ROE -2.76% -13.24% -13.07% -10.37% 0.00% 2.22% 0.00% -
Per Share
30/09/06 30/06/06 31/03/06 31/01/06 31/12/05 31/10/05 30/09/05 CAGR
RPS 154.85 34.97 68.71 68.70 86.53 86.53 113.28 36.69%
EPS -3.73 -13.24 -13.07 -13.06 2.74 2.74 6.26 -159.58%
DPS 2.00 0.00 0.00 0.00 0.00 0.00 7.00 -71.42%
NAPS 1.35 1.00 1.00 1.26 0.00 1.23 0.00 -
Adjusted Per Share Value based on latest NOSH - 179,060
30/09/06 30/06/06 31/03/06 31/01/06 31/12/05 31/10/05 30/09/05 CAGR
RPS 85.66 18.93 37.61 37.61 47.28 47.28 61.90 38.38%
EPS -2.06 -7.17 -7.15 -7.15 1.49 1.49 3.42 -160.23%
DPS 1.11 0.00 0.00 0.00 0.00 0.00 3.83 -71.01%
NAPS 0.7468 0.5413 0.5474 0.6898 0.00 0.6721 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/06 30/06/06 31/03/06 31/01/06 31/12/05 31/10/05 30/09/05 CAGR
Date 29/09/06 30/06/06 31/03/06 31/01/06 30/12/05 31/10/05 30/09/05 -
Price 0.72 0.78 0.71 0.67 0.70 0.85 0.95 -
P/RPS 0.46 2.23 1.03 0.98 0.81 0.98 0.84 -45.23%
P/EPS -19.30 -5.89 -5.43 -5.13 25.59 31.08 15.17 -227.22%
EY -5.18 -16.97 -18.41 -19.50 3.91 3.22 6.59 -178.60%
DY 2.78 0.00 0.00 0.00 0.00 0.00 7.37 -62.27%
P/NAPS 0.53 0.78 0.71 0.53 0.00 0.69 0.00 -
Price Multiplier on Announcement Date
30/09/06 30/06/06 31/03/06 31/01/06 31/12/05 31/10/05 30/09/05 CAGR
Date 28/11/06 - - - - - - -
Price 0.85 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.55 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS -22.78 0.00 0.00 0.00 0.00 0.00 0.00 -
EY -4.39 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 2.35 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment