[EKOWOOD] QoQ TTM Result on 30-Jun-2004 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Jun-2004 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Revenue 97,708 65,610 33,315 0 -
PBT 17,777 11,922 5,944 0 -
Tax -1,704 -1,547 -838 0 -
NP 16,073 10,375 5,106 0 -
-
NP to SH 16,073 10,375 5,106 0 -
-
Tax Rate 9.59% 12.98% 14.10% - -
Total Cost 81,635 55,235 28,209 0 -
-
Net Worth 0 122,653 119,251 0 -
Dividend
31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Net Worth 0 122,653 119,251 0 -
NOSH 167,787 168,019 167,960 0 -
Ratio Analysis
31/03/05 31/12/04 30/09/04 30/06/04 CAGR
NP Margin 16.45% 15.81% 15.33% 0.00% -
ROE 0.00% 8.46% 4.28% 0.00% -
Per Share
31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 58.23 39.05 19.84 0.00 -
EPS 9.58 6.17 3.04 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.73 0.71 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 58.16 39.05 19.83 0.00 -
EPS 9.57 6.18 3.04 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.7301 0.7098 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 31/03/05 31/12/04 - - -
Price 1.34 1.61 0.00 0.00 -
P/RPS 2.30 4.12 0.00 0.00 -
P/EPS 13.99 26.07 0.00 0.00 -
EY 7.15 3.84 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 2.21 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment