[KAF] QoQ TTM Result on 30-Sep-2000 [#2]

Stock
[KAF] KAF-SEAGROATT & CAMPBELL BHD
Announcement Date
10-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Sep-2000 [#2]
Profit Trend
QoQ- -27.07%
YoY- 167.01%
Quarter Report
Latest QR
Upcoming QR
KAF's Result
KAF's Financial Summary
View:
Show?
TTM Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 13,542 24,250 52,789 59,483 76,180 63,107 29,767 0.80%
PBT 358 2,495 25,682 30,985 44,017 41,632 17,312 4.01%
Tax 775 245 -4,223 -6,580 -10,553 -9,962 -5,226 -
NP 1,133 2,740 21,459 24,405 33,464 31,670 12,086 2.43%
-
NP to SH 207 1,814 20,533 24,405 33,464 31,670 12,086 4.21%
-
Tax Rate -216.48% -9.82% 16.44% 21.24% 23.97% 23.93% 30.19% -
Total Cost 12,409 21,510 31,330 35,078 42,716 31,437 17,681 0.35%
-
Net Worth 199,965 197,899 187,630 269,811 199,074 198,062 181,569 -0.09%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 8,974 8,974 8,846 4,505 9,015 4,505 - -100.00%
Div Payout % 4,335.53% 494.74% 43.08% 18.46% 26.94% 14.23% - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 199,965 197,899 187,630 269,811 199,074 198,062 181,569 -0.09%
NOSH 62,333 61,785 57,874 80,999 59,800 60,073 60,122 -0.03%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 8.37% 11.30% 40.65% 41.03% 43.93% 50.18% 40.60% -
ROE 0.10% 0.92% 10.94% 9.05% 16.81% 15.99% 6.66% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 21.73 39.25 91.21 73.44 127.39 105.05 49.51 0.83%
EPS 0.33 2.94 35.48 30.13 55.96 52.72 20.10 4.25%
DPS 14.40 14.53 15.28 5.56 15.00 7.50 0.00 -100.00%
NAPS 3.208 3.203 3.242 3.331 3.329 3.297 3.02 -0.06%
Adjusted Per Share Value based on latest NOSH - 80,999
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 11.25 20.14 43.84 49.40 63.26 52.41 24.72 0.80%
EPS 0.17 1.51 17.05 20.27 27.79 26.30 10.04 4.22%
DPS 7.45 7.45 7.35 3.74 7.49 3.74 0.00 -100.00%
NAPS 1.6606 1.6435 1.5582 2.2406 1.6532 1.6448 1.5078 -0.09%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 2.08 1.65 2.19 3.30 3.98 5.20 0.00 -
P/RPS 9.57 4.20 2.40 4.49 3.12 4.95 0.00 -100.00%
P/EPS 626.34 56.20 6.17 10.95 7.11 9.86 0.00 -100.00%
EY 0.16 1.78 16.20 9.13 14.06 10.14 0.00 -100.00%
DY 6.92 8.80 6.98 1.69 3.77 1.44 0.00 -100.00%
P/NAPS 0.65 0.52 0.68 0.99 1.20 1.58 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 28/08/01 15/05/01 27/02/01 10/11/00 08/08/00 - - -
Price 2.43 1.58 2.12 2.70 3.98 0.00 0.00 -
P/RPS 11.19 4.03 2.32 3.68 3.12 0.00 0.00 -100.00%
P/EPS 731.74 53.82 5.98 8.96 7.11 0.00 0.00 -100.00%
EY 0.14 1.86 16.73 11.16 14.06 0.00 0.00 -100.00%
DY 5.92 9.19 7.21 2.06 3.77 0.00 0.00 -100.00%
P/NAPS 0.76 0.49 0.65 0.81 1.20 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment