[KAF] QoQ TTM Result on 31-Dec-1999 [#3]

Announcement Date
15-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Dec-1999 [#3]
Profit Trend
QoQ- 32.23%
YoY--%
View:
Show?
TTM Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 59,483 76,180 63,107 29,767 20,545 0 -100.00%
PBT 30,985 44,017 41,632 17,312 13,084 0 -100.00%
Tax -6,580 -10,553 -9,962 -5,226 -3,944 0 -100.00%
NP 24,405 33,464 31,670 12,086 9,140 0 -100.00%
-
NP to SH 24,405 33,464 31,670 12,086 9,140 0 -100.00%
-
Tax Rate 21.24% 23.97% 23.93% 30.19% 30.14% - -
Total Cost 35,078 42,716 31,437 17,681 11,405 0 -100.00%
-
Net Worth 269,811 199,074 198,062 181,569 178,590 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 4,505 9,015 4,505 - - - -100.00%
Div Payout % 18.46% 26.94% 14.23% - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 269,811 199,074 198,062 181,569 178,590 0 -100.00%
NOSH 80,999 59,800 60,073 60,122 60,131 0 -100.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 41.03% 43.93% 50.18% 40.60% 44.49% 0.00% -
ROE 9.05% 16.81% 15.99% 6.66% 5.12% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 73.44 127.39 105.05 49.51 34.17 0.00 -100.00%
EPS 30.13 55.96 52.72 20.10 15.20 0.00 -100.00%
DPS 5.56 15.00 7.50 0.00 0.00 0.00 -100.00%
NAPS 3.331 3.329 3.297 3.02 2.97 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 60,122
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 49.40 63.26 52.41 24.72 17.06 0.00 -100.00%
EPS 20.27 27.79 26.30 10.04 7.59 0.00 -100.00%
DPS 3.74 7.49 3.74 0.00 0.00 0.00 -100.00%
NAPS 2.2406 1.6532 1.6448 1.5078 1.4831 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - -
Price 3.30 3.98 5.20 0.00 0.00 0.00 -
P/RPS 4.49 3.12 4.95 0.00 0.00 0.00 -100.00%
P/EPS 10.95 7.11 9.86 0.00 0.00 0.00 -100.00%
EY 9.13 14.06 10.14 0.00 0.00 0.00 -100.00%
DY 1.69 3.77 1.44 0.00 0.00 0.00 -100.00%
P/NAPS 0.99 1.20 1.58 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 10/11/00 08/08/00 - - - - -
Price 2.70 3.98 0.00 0.00 0.00 0.00 -
P/RPS 3.68 3.12 0.00 0.00 0.00 0.00 -100.00%
P/EPS 8.96 7.11 0.00 0.00 0.00 0.00 -100.00%
EY 11.16 14.06 0.00 0.00 0.00 0.00 -100.00%
DY 2.06 3.77 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.81 1.20 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment