[BPPLAS] QoQ TTM Result on 30-Sep-2024 [#3]

Stock
[BPPLAS] BP PLASTICS HOLDING BHD
Announcement Date
26-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- -19.61%
YoY- -13.29%
Quarter Report
Latest QR
Upcoming QR
BPPLAS's Result
BPPLAS's Financial Summary
View:
Show?
TTM Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 494,974 487,233 476,491 469,600 455,130 458,646 488,008 0.94%
PBT 31,534 39,518 41,947 42,624 36,965 34,458 37,469 -10.83%
Tax -4,772 -6,228 -7,384 -7,390 -6,102 -5,498 -6,175 -15.74%
NP 26,762 33,290 34,563 35,234 30,863 28,960 31,294 -9.87%
-
NP to SH 26,762 33,290 34,563 35,234 30,863 28,960 31,294 -9.87%
-
Tax Rate 15.13% 15.76% 17.60% 17.34% 16.51% 15.96% 16.48% -
Total Cost 468,212 453,943 441,928 434,366 424,267 429,686 456,714 1.66%
-
Net Worth 266,000 275,849 267,405 264,590 261,775 258,960 250,516 4.06%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div 16,866 16,888 16,888 16,888 16,888 15,481 15,481 5.86%
Div Payout % 63.02% 50.73% 48.86% 47.93% 54.72% 53.46% 49.47% -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 266,000 275,849 267,405 264,590 261,775 258,960 250,516 4.06%
NOSH 280,000 281,532 281,532 281,532 281,532 281,532 281,532 -0.36%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 5.41% 6.83% 7.25% 7.50% 6.78% 6.31% 6.41% -
ROE 10.06% 12.07% 12.93% 13.32% 11.79% 11.18% 12.49% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 176.78 173.10 169.28 166.83 161.69 162.94 173.37 1.30%
EPS 9.56 11.83 12.28 12.52 10.96 10.29 11.12 -9.56%
DPS 6.00 6.00 6.00 6.00 6.00 5.50 5.50 5.95%
NAPS 0.95 0.98 0.95 0.94 0.93 0.92 0.89 4.43%
Adjusted Per Share Value based on latest NOSH - 280,000
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 176.78 174.01 170.18 167.71 162.55 163.80 174.29 0.94%
EPS 9.56 11.89 12.34 12.58 11.02 10.34 11.18 -9.88%
DPS 6.00 6.03 6.03 6.03 6.03 5.53 5.53 5.57%
NAPS 0.95 0.9852 0.955 0.945 0.9349 0.9249 0.8947 4.06%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 1.26 1.32 1.30 1.19 1.23 1.21 1.18 -
P/RPS 0.71 0.76 0.77 0.71 0.76 0.74 0.68 2.91%
P/EPS 13.18 11.16 10.59 9.51 11.22 11.76 10.61 15.51%
EY 7.59 8.96 9.45 10.52 8.91 8.50 9.42 -13.37%
DY 4.76 4.55 4.62 5.04 4.88 4.55 4.66 1.42%
P/NAPS 1.33 1.35 1.37 1.27 1.32 1.32 1.33 0.00%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 26/11/24 28/08/24 24/05/24 27/02/24 21/11/23 22/08/23 26/05/23 -
Price 1.21 1.28 1.53 1.26 1.24 1.26 1.22 -
P/RPS 0.68 0.74 0.90 0.76 0.77 0.77 0.70 -1.90%
P/EPS 12.66 10.82 12.46 10.07 11.31 12.25 10.97 9.99%
EY 7.90 9.24 8.03 9.93 8.84 8.17 9.11 -9.03%
DY 4.96 4.69 3.92 4.76 4.84 4.37 4.51 6.52%
P/NAPS 1.27 1.31 1.61 1.34 1.33 1.37 1.37 -4.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment