[GCB] QoQ TTM Result on 31-Dec-2014 [#4]

Stock
[GCB] GUAN CHONG BHD
Announcement Date
27-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014 [#4]
Profit Trend
QoQ- -4.44%
YoY- -614.14%
Quarter Report
Latest QR
Upcoming QR
GCB's Result
GCB's Financial Summary
View:
Show?
TTM Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 2,230,788 1,933,508 1,780,751 1,818,871 1,685,992 1,602,728 1,478,050 31.54%
PBT 9,617 -27,417 -25,735 -18,481 -16,609 -16,317 -8,410 -
Tax 2,419 4,990 1,304 1,189 741 1,618 1,311 50.38%
NP 12,036 -22,427 -24,431 -17,292 -15,868 -14,699 -7,099 -
-
NP to SH 12,342 -22,583 -24,696 -17,558 -16,812 -15,418 -7,841 -
-
Tax Rate -25.15% - - - - - - -
Total Cost 2,218,752 1,955,935 1,805,182 1,836,163 1,701,860 1,617,427 1,485,149 30.65%
-
Net Worth 382,054 335,194 325,433 321,636 320,831 0 333,400 9.49%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 382,054 335,194 325,433 321,636 320,831 0 333,400 9.49%
NOSH 476,615 478,780 475,641 476,923 476,223 500,000 475,945 0.09%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin 0.54% -1.16% -1.37% -0.95% -0.94% -0.92% -0.48% -
ROE 3.23% -6.74% -7.59% -5.46% -5.24% 0.00% -2.35% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 468.05 403.84 374.39 381.38 354.03 320.55 310.55 31.42%
EPS 2.59 -4.72 -5.19 -3.68 -3.53 -3.08 -1.65 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8016 0.7001 0.6842 0.6744 0.6737 0.00 0.7005 9.39%
Adjusted Per Share Value based on latest NOSH - 476,923
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 190.05 164.72 151.71 154.95 143.63 136.54 125.92 31.54%
EPS 1.05 -1.92 -2.10 -1.50 -1.43 -1.31 -0.67 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3255 0.2856 0.2772 0.274 0.2733 0.00 0.284 9.50%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 0.845 0.79 0.87 1.02 1.20 1.30 1.36 -
P/RPS 0.18 0.20 0.23 0.27 0.34 0.41 0.44 -44.86%
P/EPS 32.63 -16.75 -16.76 -27.71 -33.99 -42.16 -82.55 -
EY 3.06 -5.97 -5.97 -3.61 -2.94 -2.37 -1.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 1.13 1.27 1.51 1.78 0.00 1.94 -33.56%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 24/11/15 25/08/15 22/05/15 27/02/15 26/11/14 26/08/14 19/05/14 -
Price 0.85 0.77 0.84 0.95 1.04 1.28 1.40 -
P/RPS 0.18 0.19 0.22 0.25 0.29 0.40 0.45 -45.68%
P/EPS 32.82 -16.32 -16.18 -25.80 -29.46 -41.51 -84.98 -
EY 3.05 -6.13 -6.18 -3.88 -3.39 -2.41 -1.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 1.10 1.23 1.41 1.54 0.00 2.00 -34.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment