[CANONE] QoQ TTM Result on 30-Jun-2023 [#2]

Stock
[CANONE] CAN-ONE BHD
Announcement Date
24-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- -52.2%
YoY- 153.58%
Quarter Report
Latest QR
Upcoming QR
CANONE's Result
CANONE's Financial Summary
View:
Show?
TTM Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 3,089,296 3,053,791 3,028,406 3,105,599 3,176,246 3,167,924 3,097,816 -0.18%
PBT 83,412 50,285 14,320 50,840 82,737 128,174 -66,741 -
Tax -34,063 -21,662 -36,826 -32,832 -37,582 -40,393 -46,062 -18.20%
NP 49,349 28,623 -22,506 18,008 45,155 87,781 -112,803 -
-
NP to SH 51,019 33,396 -15,984 24,717 51,707 91,886 -59,415 -
-
Tax Rate 40.84% 43.08% 257.16% 64.58% 45.42% 31.51% - -
Total Cost 3,039,947 3,025,168 3,050,912 3,087,591 3,131,091 3,080,143 3,210,619 -3.57%
-
Net Worth 1,880,159 1,851,490 1,836,540 1,861,117 1,841,767 1,825,857 1,851,201 1.03%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div 7,686 7,686 7,686 7,686 7,686 7,686 7,686 0.00%
Div Payout % 15.07% 23.02% 0.00% 31.10% 14.86% 8.36% 0.00% -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 1,880,159 1,851,490 1,836,540 1,861,117 1,841,767 1,825,857 1,851,201 1.03%
NOSH 192,153 192,153 192,153 192,153 192,153 192,153 192,153 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 1.60% 0.94% -0.74% 0.58% 1.42% 2.77% -3.64% -
ROE 2.71% 1.80% -0.87% 1.33% 2.81% 5.03% -3.21% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 1,607.73 1,589.25 1,576.04 1,616.21 1,652.98 1,648.65 1,612.16 -0.18%
EPS 26.55 17.38 -8.32 12.86 26.91 47.82 -30.92 -
DPS 4.00 4.00 4.00 4.00 4.00 4.00 4.00 0.00%
NAPS 9.7847 9.6355 9.5577 9.6856 9.5849 9.5021 9.634 1.03%
Adjusted Per Share Value based on latest NOSH - 192,153
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 1,607.73 1,589.25 1,576.04 1,616.21 1,652.98 1,648.65 1,612.16 -0.18%
EPS 26.55 17.38 -8.32 12.86 26.91 47.82 -30.92 -
DPS 4.00 4.00 4.00 4.00 4.00 4.00 4.00 0.00%
NAPS 9.7847 9.6355 9.5577 9.6856 9.5849 9.5021 9.634 1.03%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 2.65 2.43 2.69 2.85 2.97 3.37 3.47 -
P/RPS 0.16 0.15 0.17 0.18 0.18 0.20 0.22 -19.11%
P/EPS 9.98 13.98 -32.34 22.16 11.04 7.05 -11.22 -
EY 10.02 7.15 -3.09 4.51 9.06 14.19 -8.91 -
DY 1.51 1.65 1.49 1.40 1.35 1.19 1.15 19.88%
P/NAPS 0.27 0.25 0.28 0.29 0.31 0.35 0.36 -17.43%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 23/05/24 22/02/24 30/11/23 24/08/23 25/05/23 23/02/23 24/11/22 -
Price 3.27 2.45 2.59 2.82 2.99 3.10 3.50 -
P/RPS 0.20 0.15 0.16 0.17 0.18 0.19 0.22 -6.15%
P/EPS 12.32 14.10 -31.14 21.92 11.11 6.48 -11.32 -
EY 8.12 7.09 -3.21 4.56 9.00 15.43 -8.83 -
DY 1.22 1.63 1.54 1.42 1.34 1.29 1.14 4.62%
P/NAPS 0.33 0.25 0.27 0.29 0.31 0.33 0.36 -5.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment