[YTLREIT] QoQ TTM Result on 31-Dec-2017 [#2]

Stock

[YTLREIT] YTL HOSPITALITY REIT

Announcement Date

23-Feb-2018

Admission Sponsor

Sponsor

Financial Year

30-Jun-2018

Quarter

31-Dec-2017 [#2]

Profit Trend

QoQ- 181.71%

YoY- 9294.81%

Quarter Report

YTLREIT 2Q 2018 31122017 (Final).pdf

Latest QR

Upcoming QR

YTLREIT's Result

YTLREIT's Financial Summary

View:

Show?

YoY %

Horiz. %

	30/09/18	30/06/18	31/03/18	31/12/17	30/09/17	30/06/17	31/03/17	CAGR
TTM Result
Revenue	494,305	500,953	502,639	492,632	459,065	449,683	449,122	6.59%
YoY %	-1.33%	-0.34%	2.03%	7.31%	2.09%	0.12%	-	-
Horiz. %	110.06%	111.54%	111.92%	109.69%	102.21%	100.12%	100.00%	-
PBT	240,527	239,138	149,168	54,463	-59,841	-9,219	-18,926	-
YoY %	0.58%	60.31%	173.89%	191.01%	-549.11%	51.29%	-	-
Horiz. %	-1,270.88%	-1,263.54%	-788.16%	-287.77%	316.18%	48.71%	100.00%	-
Tax	-2,347	-2,579	-2,838	-3,064	-3,063	-2,902	-3,018	-15.42%
YoY %	9.00%	9.13%	7.38%	-0.03%	-5.55%	3.84%	-	-
Horiz. %	77.77%	85.45%	94.04%	101.52%	101.49%	96.16%	100.00%	-
NP	238,180	236,559	146,330	51,399	-62,904	-12,121	-21,944	-
YoY %	0.69%	61.66%	184.69%	181.71%	-418.97%	44.76%	-	-
Horiz. %	-1,085.40%	-1,078.01%	-666.83%	-234.23%	286.66%	55.24%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	238,180	236,559	146,330	51,399	-62,904	-12,121	-21,944	-
YoY %	0.69%	61.66%	184.69%	181.71%	-418.97%	44.76%	-	-
Horiz. %	-1,085.40%	-1,078.01%	-666.83%	-234.23%	286.66%	55.24%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	0.98%	1.08%	1.90%	5.63%	-	-	-	-
YoY %	-9.26%	-43.16%	-66.25%	0.00%	-	-	-	-
Horiz. %	17.41%	19.18%	33.75%	100.00%	-	-	-	-
Total Cost	256,125	264,394	356,309	441,233	521,969	461,804	471,066	-33.35%
YoY %	-3.13%	-25.80%	-19.25%	-15.47%	13.03%	-1.97%	-	-
Horiz. %	54.37%	56.13%	75.64%	93.67%	110.81%	98.03%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	2,699,751	2,718,500	2,383,247	2,444,945	2,509,883	2,531,017	2,387,167	8.54%
YoY %	-0.69%	14.07%	-2.52%	-2.59%	-0.84%	6.03%	-	-
Horiz. %	113.09%	113.88%	99.84%	102.42%	105.14%	106.03%	100.00%	-

	30/09/18	30/06/18	31/03/18	31/12/17	30/09/17	30/06/17	31/03/17	CAGR
Dividend
Div	133,283	134,135	131,919	130,279	123,552	122,870	115,375	10.08%
YoY %	-0.64%	1.68%	1.26%	5.44%	0.56%	6.50%	-	-
Horiz. %	115.52%	116.26%	114.34%	112.92%	107.09%	106.50%	100.00%	-
Div Payout %	55.96%	56.70%	90.15%	253.47%	0.00%	0.00%	0.00%	-
YoY %	-1.31%	-37.10%	-64.43%	0.00%	0.00%	0.00%	-	-
Horiz. %	22.08%	22.37%	35.57%	100.00%	-	-	-	-

	30/09/18	30/06/18	31/03/18	31/12/17	30/09/17	30/06/17	31/03/17	CAGR
Equity
Net Worth	2,699,751	2,718,500	2,383,247	2,444,945	2,509,883	2,531,017	2,387,167	8.54%
YoY %	-0.69%	14.07%	-2.52%	-2.59%	-0.84%	6.03%	-	-
Horiz. %	113.09%	113.88%	99.84%	102.42%	105.14%	106.03%	100.00%	-
NOSH	1,704,388	1,704,388	1,704,388	1,704,388	1,704,388	1,704,388	1,704,388	0.00%
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	-

	30/09/18	30/06/18	31/03/18	31/12/17	30/09/17	30/06/17	31/03/17	CAGR
Ratio Analysis
NP Margin	48.18%	47.22%	29.11%	10.43%	-13.70%	-2.70%	-4.89%	-
YoY %	2.03%	62.21%	179.10%	176.13%	-407.41%	44.79%	-	-
Horiz. %	-985.28%	-965.64%	-595.30%	-213.29%	280.16%	55.21%	100.00%	-
ROE	8.82%	8.70%	6.14%	2.10%	-2.51%	-0.48%	-0.92%	-
YoY %	1.38%	41.69%	192.38%	183.67%	-422.92%	47.83%	-	-
Horiz. %	-958.70%	-945.65%	-667.39%	-228.26%	272.83%	52.17%	100.00%	-

	30/09/18	30/06/18	31/03/18	31/12/17	30/09/17	30/06/17	31/03/17	CAGR
Per Share
RPS	29.00	29.39	29.49	28.90	26.93	26.38	26.35	6.59%
YoY %	-1.33%	-0.34%	2.04%	7.32%	2.08%	0.11%	-	-
Horiz. %	110.06%	111.54%	111.92%	109.68%	102.20%	100.11%	100.00%	-
EPS	13.97	13.88	8.59	3.02	-3.69	-0.71	-1.29	-
YoY %	0.65%	61.58%	184.44%	181.84%	-419.72%	44.96%	-	-
Horiz. %	-1,082.95%	-1,075.97%	-665.89%	-234.11%	286.05%	55.04%	100.00%	-
DPS	7.82	7.87	7.74	7.64	7.25	7.21	6.77	10.07%
YoY %	-0.64%	1.68%	1.31%	5.38%	0.55%	6.50%	-	-
Horiz. %	115.51%	116.25%	114.33%	112.85%	107.09%	106.50%	100.00%	-
NAPS	1.584	1.595	1.3983	1.4345	1.4726	1.485	1.4006	8.54%
YoY %	-0.69%	14.07%	-2.52%	-2.59%	-0.84%	6.03%	-	-
Horiz. %	113.09%	113.88%	99.84%	102.42%	105.14%	106.03%	100.00%	-

	30/09/18	30/06/18	31/03/18	31/12/17	30/09/17	30/06/17	31/03/17	CAGR
Adjusted Per Share Value based on latest NOSH - 1,704,388
RPS	29.00	29.39	29.49	28.90	26.93	26.38	26.35	6.59%
YoY %	-1.33%	-0.34%	2.04%	7.32%	2.08%	0.11%	-	-
Horiz. %	110.06%	111.54%	111.92%	109.68%	102.20%	100.11%	100.00%	-
EPS	13.97	13.88	8.59	3.02	-3.69	-0.71	-1.29	-
YoY %	0.65%	61.58%	184.44%	181.84%	-419.72%	44.96%	-	-
Horiz. %	-1,082.95%	-1,075.97%	-665.89%	-234.11%	286.05%	55.04%	100.00%	-
DPS	7.82	7.87	7.74	7.64	7.25	7.21	6.77	10.07%
YoY %	-0.64%	1.68%	1.31%	5.38%	0.55%	6.50%	-	-
Horiz. %	115.51%	116.25%	114.33%	112.85%	107.09%	106.50%	100.00%	-
NAPS	1.584	1.595	1.3983	1.4345	1.4726	1.485	1.4006	8.54%
YoY %	-0.69%	14.07%	-2.52%	-2.59%	-0.84%	6.03%	-	-
Horiz. %	113.09%	113.88%	99.84%	102.42%	105.14%	106.03%	100.00%	-

	30/09/18	30/06/18	31/03/18	31/12/17	30/09/17	30/06/17	31/03/17	CAGR
Price Multiplier on Financial Quarter End Date
Date	28/09/18	29/06/18	30/03/18	29/12/17	29/09/17	30/06/17	31/03/17	-
Price	1.23	1.17	1.13	1.28	1.20	1.18	1.18	-
P/RPS	4.24	3.98	3.83	4.43	4.46	4.47	4.48	-3.60%
YoY %	6.53%	3.92%	-13.54%	-0.67%	-0.22%	-0.22%	-	-
Horiz. %	94.64%	88.84%	85.49%	98.88%	99.55%	99.78%	100.00%	-
P/EPS	8.80	8.43	13.16	42.44	-32.51	-165.93	-91.65	-
YoY %	4.39%	-35.94%	-68.99%	230.54%	80.41%	-81.05%	-	-
Horiz. %	-9.60%	-9.20%	-14.36%	-46.31%	35.47%	181.05%	100.00%	-
EY	11.36	11.86	7.60	2.36	-3.08	-0.60	-1.09	-
YoY %	-4.22%	56.05%	222.03%	176.62%	-413.33%	44.95%	-	-
Horiz. %	-1,042.20%	-1,088.07%	-697.25%	-216.51%	282.57%	55.05%	100.00%	-
DY	6.36	6.73	6.85	5.97	6.04	6.11	5.74	7.07%
YoY %	-5.50%	-1.75%	14.74%	-1.16%	-1.15%	6.45%	-	-
Horiz. %	110.80%	117.25%	119.34%	104.01%	105.23%	106.45%	100.00%	-
P/NAPS	0.78	0.73	0.81	0.89	0.81	0.79	0.84	-4.81%
YoY %	6.85%	-9.88%	-8.99%	9.88%	2.53%	-5.95%	-	-
Horiz. %	92.86%	86.90%	96.43%	105.95%	96.43%	94.05%	100.00%	-

	30/09/18	30/06/18	31/03/18	31/12/17	30/09/17	30/06/17	31/03/17	CAGR
Price Multiplier on Announcement Date
Date	23/11/18	31/07/18	24/05/18	23/02/18	22/11/17	-	25/05/17	-
Price	1.18	1.19	1.13	1.15	1.20	0.00	1.17	-
P/RPS	4.07	4.05	3.83	3.98	4.46	0.00	4.44	-5.63%
YoY %	0.49%	5.74%	-3.77%	-10.76%	0.00%	0.00%	-	-
Horiz. %	91.67%	91.22%	86.26%	89.64%	100.45%	0.00%	100.00%	-
P/EPS	8.44	8.57	13.16	38.13	-32.51	0.00	-90.87	-
YoY %	-1.52%	-34.88%	-65.49%	217.29%	0.00%	0.00%	-	-
Horiz. %	-9.29%	-9.43%	-14.48%	-41.96%	35.78%	0.00%	100.00%	-
EY	11.84	11.66	7.60	2.62	-3.08	0.00	-1.10	-
YoY %	1.54%	53.42%	190.08%	185.06%	0.00%	0.00%	-	-
Horiz. %	-1,076.36%	-1,060.00%	-690.91%	-238.18%	280.00%	0.00%	100.00%	-
DY	6.63	6.61	6.85	6.64	6.04	0.00	5.79	9.44%
YoY %	0.30%	-3.50%	3.16%	9.93%	0.00%	0.00%	-	-
Horiz. %	114.51%	114.16%	118.31%	114.68%	104.32%	0.00%	100.00%	-
P/NAPS	0.74	0.75	0.81	0.80	0.81	0.00	0.84	-8.09%
YoY %	-1.33%	-7.41%	1.25%	-1.23%	0.00%	0.00%	-	-
Horiz. %	88.10%	89.29%	96.43%	95.24%	96.43%	0.00%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

Moomoo MY

Don't Miss Out: Up to USD1,000 in Our Lucky Draw!

Latest Videos

MQ Market Updates - 16 May 2024

MQ Trader

MQ Trading Signals

2024-05-17 15:00:00

EMA 5

Hourly

SELL

2024-05-17 15:00:00

EMA 5

30 Mins

SELL

2024-05-17 15:00:00

MACD/RSI

30 Mins

SELL

2024-05-17 15:00:00

EMA 5

5 Mins

SELL

2024-05-17 14:45:00

EMA 5

5 Mins

BUY

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

TASCO

TASCO BERHAD

1000

TOPGLOV

TOP GLOVE CORPORATION BHD

646

MPI

MALAYSIAN PACIFIC INDUSTRIES

474

HLIND

HONG LEONG INDUSTRIES BHD

457

MBSB

MALAYSIA BUILDING SOCIETY BHD

445

PTRANS

PERAK TRANSIT BERHAD

402

HARTA

HARTALEGA HOLDINGS BHD

388

YTLPOWR

YTL POWER INTERNATIONAL BHD

374

NOTION

NOTION VTEC BHD

366

DNEX

DAGANG NEXCHANGE BERHAD

364

Daily Stocks

INGENIEU-WB

0.02

+0.015

688,899,300

HSI-CV8

0.165

+0.015

388,035,500

HSI-HUZ

0.18

-0.025

352,725,500

INGENIEU

0.09

+0.015

349,369,400

DNEX

0.44

+0.04

170,467,400

HSI-HU6

0.06

-0.01

158,820,400

REVENUE

0.22

-0.01

114,438,600

DSONIC

0.52

+0.045

110,350,600

TOPGLOV

1.19

-0.01

101,210,000

SINKUNG

0.15

+0.005

90,837,200

More active Stocks

MPI

36.86

+3.36

808,900

ALLIANZ

23.40

+1.32

92,000

ALLIANZ-PA

24.00

+1.10

12,600

HEIM

25.70

+0.94

424,000

DKSH

5.26

+0.25

464,200

HUMEIND

3.46

+0.23

2,673,600

YOCB

2.71

+0.22

802,200

TOYOVEN

1.14

+0.205

4,390,700

KESM

6.50

+0.20

173,200

HSI-CVV

1.30

+0.20

6,000

More gainer Stocks

UTDPLT

25.92

-0.28

160,000

AJI

15.90

-0.22

262,700

PANAMY

19.48

-0.22

64,900

PMETAL

5.24

-0.12

5,449,100

KLK

22.40

-0.12

686,900

KUAISHO-C17

0.08

-0.12

58,800

PARAGON

3.39

-0.11

68,200

CARZO

0.20

-0.10

66,400

HTPADU

2.43

-0.09

2,115,400

SAM

5.75

-0.09

759,500

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More