[ALAM] QoQ TTM Result on 31-Mar-2019 [#1]

Stock
[ALAM] ALAM MARITIM RESOURCES BHD
Announcement Date
24-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- 3.98%
YoY- -14.47%
Quarter Report
Latest QR
Upcoming QR
ALAM's Result
ALAM's Financial Summary
View:
Show?
TTM Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 301,840 240,100 146,916 99,415 93,241 104,894 125,879 78.86%
PBT -73,517 -136,554 -161,575 -165,967 -169,748 -167,031 -151,281 -38.10%
Tax -396 -3,700 -1,245 -1,072 -1,858 1,510 -1,238 -53.13%
NP -73,913 -140,254 -162,820 -167,039 -171,606 -165,521 -152,519 -38.22%
-
NP to SH -71,833 -140,775 -162,698 -167,885 -174,843 -169,138 -158,509 -40.91%
-
Tax Rate - - - - - - - -
Total Cost 375,753 380,354 309,736 266,454 264,847 270,415 278,398 22.06%
-
Net Worth 370,444 375,913 367,994 397,518 397,518 554,676 573,165 -25.18%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 370,444 375,913 367,994 397,518 397,518 554,676 573,165 -25.18%
NOSH 1,035,019 968,349 855,800 924,460 924,460 924,460 924,460 7.79%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin -24.49% -58.41% -110.83% -168.02% -184.05% -157.80% -121.16% -
ROE -19.39% -37.45% -44.21% -42.23% -43.98% -30.49% -27.66% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 30.15 27.46 17.17 10.75 10.09 11.35 13.62 69.60%
EPS -7.17 -16.10 -19.01 -18.16 -18.91 -18.30 -17.15 -43.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.37 0.43 0.43 0.43 0.43 0.60 0.62 -29.05%
Adjusted Per Share Value based on latest NOSH - 924,460
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 19.66 15.64 9.57 6.48 6.07 6.83 8.20 78.84%
EPS -4.68 -9.17 -10.60 -10.94 -11.39 -11.02 -10.33 -40.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2413 0.2449 0.2397 0.259 0.259 0.3614 0.3734 -25.19%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.13 0.09 0.095 0.115 0.08 0.12 0.14 -
P/RPS 0.43 0.33 0.55 1.07 0.79 1.06 1.03 -44.05%
P/EPS -1.81 -0.56 -0.50 -0.63 -0.42 -0.66 -0.82 69.28%
EY -55.19 -178.92 -200.12 -157.92 -236.41 -152.47 -122.47 -41.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.21 0.22 0.27 0.19 0.20 0.23 32.19%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 28/02/20 19/11/19 30/08/19 24/05/19 28/02/19 30/11/18 30/08/18 -
Price 0.115 0.10 0.095 0.09 0.095 0.09 0.125 -
P/RPS 0.38 0.36 0.55 0.84 0.94 0.79 0.92 -44.44%
P/EPS -1.60 -0.62 -0.50 -0.50 -0.50 -0.49 -0.73 68.49%
EY -62.39 -161.03 -200.12 -201.78 -199.08 -203.29 -137.17 -40.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.23 0.22 0.21 0.22 0.15 0.20 33.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment