[ALAQAR] QoQ TTM Result on 31-Mar-2007 [#1]

Announcement Date
28-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 27.21%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 35,700 35,645 31,921 22,996 14,071 5,201 0 -
PBT 25,420 39,876 36,367 29,995 23,580 2,944 0 -
Tax 0 0 0 0 0 0 0 -
NP 25,420 39,876 36,367 29,995 23,580 2,944 0 -
-
NP to SH 25,420 39,876 36,367 29,995 23,580 2,944 0 -
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - -
Total Cost 10,280 -4,231 -4,446 -6,999 -9,509 2,257 0 -
-
Net Worth 351,048 351,671 348,492 342,698 106,856 335,006 0 -
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div 23,257 20,581 14,230 8,241 1,959 - - -
Div Payout % 91.49% 51.61% 39.13% 27.48% 8.31% - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 351,048 351,671 348,492 342,698 106,856 335,006 0 -
NOSH 340,824 341,428 338,342 335,978 104,761 338,390 0 -
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 71.20% 111.87% 113.93% 130.44% 167.58% 56.60% 0.00% -
ROE 7.24% 11.34% 10.44% 8.75% 22.07% 0.88% 0.00% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 10.47 10.44 9.43 6.84 13.43 1.54 0.00 -
EPS 7.46 11.68 10.75 8.93 22.51 0.87 0.00 -
DPS 6.86 6.03 4.21 2.45 1.87 0.00 0.00 -
NAPS 1.03 1.03 1.03 1.02 1.02 0.99 0.00 -
Adjusted Per Share Value based on latest NOSH - 335,978
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 4.25 4.24 3.80 2.74 1.67 0.62 0.00 -
EPS 3.02 4.74 4.33 3.57 2.81 0.35 0.00 -
DPS 2.77 2.45 1.69 0.98 0.23 0.00 0.00 -
NAPS 0.4177 0.4184 0.4146 0.4077 0.1271 0.3986 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.97 3.18 3.50 2.64 2.00 1.91 1.61 -
P/RPS 9.26 30.46 37.10 38.57 14.89 124.27 0.00 -
P/EPS 13.01 27.23 32.56 29.57 8.89 219.54 0.00 -
EY 7.69 3.67 3.07 3.38 11.25 0.46 0.00 -
DY 7.07 1.90 1.20 0.93 0.93 0.00 0.00 -
P/NAPS 0.94 3.09 3.40 2.59 1.96 1.93 0.00 -
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 25/02/08 29/11/07 28/08/07 - - - - -
Price 0.98 1.00 3.30 0.00 0.00 0.00 0.00 -
P/RPS 9.36 9.58 34.98 0.00 0.00 0.00 0.00 -
P/EPS 13.14 8.56 30.70 0.00 0.00 0.00 0.00 -
EY 7.61 11.68 3.26 0.00 0.00 0.00 0.00 -
DY 7.00 6.03 1.27 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.97 3.20 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment