[HEKTAR] QoQ TTM Result on 30-Jun-2007 [#2]

Stock
[HEKTAR] HEKTAR REITS
Announcement Date
06-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 75.48%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HEKTAR's Result
HEKTAR's Financial Summary
View:
Show?
TTM Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 73,521 78,324 59,978 41,646 23,584 0 -
PBT 78,013 80,525 28,640 19,728 11,242 0 -
Tax 0 0 0 0 0 0 -
NP 78,013 80,525 28,640 19,728 11,242 0 -
-
NP to SH 78,013 80,525 28,640 19,728 11,242 0 -
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% - -
Total Cost -4,492 -2,201 31,338 21,918 12,342 0 -
-
Net Worth 375,166 374,493 334,328 332,676 332,135 0 -
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div 34,287 34,299 23,065 15,371 7,686 - -
Div Payout % 43.95% 42.60% 80.53% 77.92% 68.38% - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 375,166 374,493 334,328 332,676 332,135 0 -
NOSH 319,780 320,080 320,575 320,188 320,284 0 -
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 106.11% 102.81% 47.75% 47.37% 47.67% 0.00% -
ROE 20.79% 21.50% 8.57% 5.93% 3.38% 0.00% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 22.99 24.47 18.71 13.01 7.36 0.00 -
EPS 24.40 25.16 8.93 6.16 3.51 0.00 -
DPS 10.71 10.71 7.19 4.80 2.40 0.00 -
NAPS 1.1732 1.17 1.0429 1.039 1.037 0.00 -
Adjusted Per Share Value based on latest NOSH - 320,188
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 10.40 11.08 8.49 5.89 3.34 0.00 -
EPS 11.04 11.39 4.05 2.79 1.59 0.00 -
DPS 4.85 4.85 3.26 2.17 1.09 0.00 -
NAPS 0.5308 0.5298 0.473 0.4707 0.4699 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 31/03/08 31/12/07 - - - - -
Price 1.35 1.51 0.00 0.00 0.00 0.00 -
P/RPS 5.87 6.17 0.00 0.00 0.00 0.00 -
P/EPS 5.53 6.00 0.00 0.00 0.00 0.00 -
EY 18.07 16.66 0.00 0.00 0.00 0.00 -
DY 7.93 7.09 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 1.29 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 05/05/08 04/02/08 - - - - -
Price 1.42 1.45 0.00 0.00 0.00 0.00 -
P/RPS 6.18 5.93 0.00 0.00 0.00 0.00 -
P/EPS 5.82 5.76 0.00 0.00 0.00 0.00 -
EY 17.18 17.35 0.00 0.00 0.00 0.00 -
DY 7.54 7.39 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 1.24 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment