[HEKTAR] QoQ TTM Result on 31-Dec-2007 [#4]

Stock
[HEKTAR] HEKTAR REITS
Announcement Date
04-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- 181.16%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HEKTAR's Result
HEKTAR's Financial Summary
View:
Show?
TTM Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 80,179 76,347 73,521 78,324 59,978 41,646 23,584 125.59%
PBT 79,611 78,934 78,013 80,525 28,640 19,728 11,242 267.45%
Tax 0 0 0 0 0 0 0 -
NP 79,611 78,934 78,013 80,525 28,640 19,728 11,242 267.45%
-
NP to SH 79,611 78,934 78,013 80,525 28,640 19,728 11,242 267.45%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 568 -2,587 -4,492 -2,201 31,338 21,918 12,342 -87.08%
-
Net Worth 378,637 377,111 375,166 374,493 334,328 332,676 332,135 9.10%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div 34,259 34,282 34,287 34,299 23,065 15,371 7,686 170.10%
Div Payout % 43.03% 43.43% 43.95% 42.60% 80.53% 77.92% 68.38% -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 378,637 377,111 375,166 374,493 334,328 332,676 332,135 9.10%
NOSH 319,633 319,965 319,780 320,080 320,575 320,188 320,284 -0.13%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 99.29% 103.39% 106.11% 102.81% 47.75% 47.37% 47.67% -
ROE 21.03% 20.93% 20.79% 21.50% 8.57% 5.93% 3.38% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 25.08 23.86 22.99 24.47 18.71 13.01 7.36 125.94%
EPS 24.91 24.67 24.40 25.16 8.93 6.16 3.51 267.98%
DPS 10.71 10.71 10.71 10.71 7.19 4.80 2.40 170.31%
NAPS 1.1846 1.1786 1.1732 1.17 1.0429 1.039 1.037 9.25%
Adjusted Per Share Value based on latest NOSH - 320,080
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 11.30 10.76 10.37 11.04 8.46 5.87 3.33 125.31%
EPS 11.22 11.13 11.00 11.35 4.04 2.78 1.58 268.13%
DPS 4.83 4.83 4.83 4.84 3.25 2.17 1.08 170.70%
NAPS 0.5338 0.5317 0.5289 0.528 0.4714 0.469 0.4683 9.09%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 - - - -
Price 1.05 1.30 1.35 1.51 0.00 0.00 0.00 -
P/RPS 4.19 5.45 5.87 6.17 0.00 0.00 0.00 -
P/EPS 4.22 5.27 5.53 6.00 0.00 0.00 0.00 -
EY 23.72 18.98 18.07 16.66 0.00 0.00 0.00 -
DY 10.20 8.24 7.93 7.09 0.00 0.00 0.00 -
P/NAPS 0.89 1.10 1.15 1.29 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 04/11/08 13/08/08 05/05/08 04/02/08 - - - -
Price 0.94 1.04 1.42 1.45 0.00 0.00 0.00 -
P/RPS 3.75 4.36 6.18 5.93 0.00 0.00 0.00 -
P/EPS 3.77 4.22 5.82 5.76 0.00 0.00 0.00 -
EY 26.50 23.72 17.18 17.35 0.00 0.00 0.00 -
DY 11.39 10.30 7.54 7.39 0.00 0.00 0.00 -
P/NAPS 0.79 0.88 1.21 1.24 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment