[HEKTAR] QoQ TTM Result on 31-Mar-2008 [#1]

Stock
[HEKTAR] HEKTAR REITS
Announcement Date
05-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -3.12%
YoY- 593.94%
Quarter Report
Latest QR
Upcoming QR
HEKTAR's Result
HEKTAR's Financial Summary
View:
Show?
TTM Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 84,092 80,179 76,347 73,521 78,324 59,978 41,646 59.41%
PBT 60,353 79,611 78,934 78,013 80,525 28,640 19,728 110.02%
Tax 0 0 0 0 0 0 0 -
NP 60,353 79,611 78,934 78,013 80,525 28,640 19,728 110.02%
-
NP to SH 60,353 79,611 78,934 78,013 80,525 28,640 19,728 110.02%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 23,739 568 -2,587 -4,492 -2,201 31,338 21,918 5.43%
-
Net Worth 401,951 378,637 377,111 375,166 374,493 334,328 332,676 13.37%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div 32,621 34,259 34,282 34,287 34,299 23,065 15,371 64.76%
Div Payout % 54.05% 43.03% 43.43% 43.95% 42.60% 80.53% 77.92% -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 401,951 378,637 377,111 375,166 374,493 334,328 332,676 13.37%
NOSH 319,872 319,633 319,965 319,780 320,080 320,575 320,188 -0.06%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 71.77% 99.29% 103.39% 106.11% 102.81% 47.75% 47.37% -
ROE 15.01% 21.03% 20.93% 20.79% 21.50% 8.57% 5.93% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 26.29 25.08 23.86 22.99 24.47 18.71 13.01 59.49%
EPS 18.87 24.91 24.67 24.40 25.16 8.93 6.16 110.21%
DPS 10.20 10.71 10.71 10.71 10.71 7.19 4.80 64.91%
NAPS 1.2566 1.1846 1.1786 1.1732 1.17 1.0429 1.039 13.44%
Adjusted Per Share Value based on latest NOSH - 319,780
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 11.90 11.34 10.80 10.40 11.08 8.49 5.89 59.47%
EPS 8.54 11.26 11.17 11.04 11.39 4.05 2.79 110.10%
DPS 4.62 4.85 4.85 4.85 4.85 3.26 2.17 65.11%
NAPS 0.5687 0.5357 0.5335 0.5308 0.5298 0.473 0.4707 13.37%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 - - -
Price 0.77 1.05 1.30 1.35 1.51 0.00 0.00 -
P/RPS 2.93 4.19 5.45 5.87 6.17 0.00 0.00 -
P/EPS 4.08 4.22 5.27 5.53 6.00 0.00 0.00 -
EY 24.50 23.72 18.98 18.07 16.66 0.00 0.00 -
DY 13.25 10.20 8.24 7.93 7.09 0.00 0.00 -
P/NAPS 0.61 0.89 1.10 1.15 1.29 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 04/02/09 04/11/08 13/08/08 05/05/08 04/02/08 - - -
Price 0.89 0.94 1.04 1.42 1.45 0.00 0.00 -
P/RPS 3.39 3.75 4.36 6.18 5.93 0.00 0.00 -
P/EPS 4.72 3.77 4.22 5.82 5.76 0.00 0.00 -
EY 21.20 26.50 23.72 17.18 17.35 0.00 0.00 -
DY 11.46 11.39 10.30 7.54 7.39 0.00 0.00 -
P/NAPS 0.71 0.79 0.88 1.21 1.24 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment