[ATRIUM] QoQ TTM Result on 31-Mar-2017 [#1]

Stock
[ATRIUM] ATRIUM REITS
Announcement Date
27-Apr-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- 13.83%
YoY- -64.33%
Quarter Report
Latest QR
Upcoming QR
ATRIUM's Result
ATRIUM's Financial Summary
View:
Show?
TTM Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 17,304 16,919 16,447 15,834 14,522 13,390 12,978 21.07%
PBT 18,147 6,208 5,773 5,335 4,687 11,200 11,345 36.65%
Tax -11 0 0 0 0 0 0 -
NP 18,136 6,208 5,773 5,335 4,687 11,200 11,345 36.60%
-
NP to SH 18,136 6,208 5,773 5,335 4,687 11,200 11,345 36.60%
-
Tax Rate 0.06% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost -832 10,711 10,674 10,499 9,835 2,190 1,633 -
-
Net Worth 180,569 171,556 171,520 171,471 171,142 173,627 173,602 2.65%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div 9,013 8,708 8,282 7,856 7,186 6,820 7,003 18.26%
Div Payout % 49.70% 140.28% 143.47% 147.26% 153.32% 60.90% 61.73% -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 180,569 171,556 171,520 171,471 171,142 173,627 173,602 2.65%
NOSH 121,801 121,801 121,801 121,801 121,801 121,801 121,801 0.00%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 104.81% 36.69% 35.10% 33.69% 32.28% 83.64% 87.42% -
ROE 10.04% 3.62% 3.37% 3.11% 2.74% 6.45% 6.54% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 14.21 13.89 13.50 13.00 11.92 10.99 10.66 21.05%
EPS 14.89 5.10 4.74 4.38 3.85 9.20 9.31 36.64%
DPS 7.40 7.15 6.80 6.45 5.90 5.60 5.75 18.26%
NAPS 1.4825 1.4085 1.4082 1.4078 1.4051 1.4255 1.4253 2.65%
Adjusted Per Share Value based on latest NOSH - 121,801
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 6.52 6.37 6.19 5.96 5.47 5.04 4.89 21.07%
EPS 6.83 2.34 2.17 2.01 1.77 4.22 4.27 36.65%
DPS 3.39 3.28 3.12 2.96 2.71 2.57 2.64 18.08%
NAPS 0.68 0.646 0.6459 0.6457 0.6445 0.6538 0.6537 2.65%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 1.11 1.14 1.17 1.11 1.09 1.08 1.07 -
P/RPS 7.81 8.21 8.66 8.54 9.14 9.82 10.04 -15.37%
P/EPS 7.45 22.37 24.69 25.34 28.33 11.75 11.49 -25.02%
EY 13.41 4.47 4.05 3.95 3.53 8.51 8.71 33.22%
DY 6.67 6.27 5.81 5.81 5.41 5.19 5.37 15.50%
P/NAPS 0.75 0.81 0.83 0.79 0.78 0.76 0.75 0.00%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 08/02/18 26/10/17 27/07/17 27/04/17 15/02/17 25/10/16 02/08/16 -
Price 1.09 1.13 1.17 1.12 1.12 1.10 1.08 -
P/RPS 7.67 8.13 8.66 8.62 9.39 10.01 10.14 -16.93%
P/EPS 7.32 22.17 24.69 25.57 29.11 11.96 11.59 -26.32%
EY 13.66 4.51 4.05 3.91 3.44 8.36 8.62 35.80%
DY 6.79 6.33 5.81 5.76 5.27 5.09 5.32 17.61%
P/NAPS 0.74 0.80 0.83 0.80 0.80 0.77 0.76 -1.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment