[SAUDEE] QoQ TTM Result on 30-Nov-2014 [#2]

Stock
[SAUDEE] SAUDEE GROUP BERHAD
Announcement Date
30-Jan-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2015
Quarter
30-Nov-2014 [#2]
Profit Trend
QoQ- -215.81%
YoY- -254.87%
Quarter Report
Latest QR
Upcoming QR
SAUDEE's Result
SAUDEE's Financial Summary
View:
Show?
TTM Result
31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 CAGR
Revenue 168,627 166,850 163,023 151,131 152,161 149,113 151,225 7.51%
PBT -1,827 -2,179 71 -730 741 1,024 1,140 -
Tax 83 168 161 78 -178 -274 -797 -
NP -1,744 -2,011 232 -652 563 750 343 -
-
NP to SH -1,744 -2,011 232 -652 563 750 343 -
-
Tax Rate - - -226.76% - 24.02% 26.76% 69.91% -
Total Cost 170,371 168,861 162,791 151,783 151,598 148,363 150,882 8.41%
-
Net Worth 0 49,500 49,338 48,649 49,500 50,049 56,833 -
Dividend
31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 CAGR
Net Worth 0 49,500 49,338 48,649 49,500 50,049 56,833 -
NOSH 89,318 90,000 89,705 90,090 89,999 90,999 103,333 -9.23%
Ratio Analysis
31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 CAGR
NP Margin -1.03% -1.21% 0.14% -0.43% 0.37% 0.50% 0.23% -
ROE 0.00% -4.06% 0.47% -1.34% 1.14% 1.50% 0.60% -
Per Share
31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 CAGR
RPS 188.79 185.39 181.73 167.75 169.07 163.86 146.35 18.44%
EPS -1.95 -2.23 0.26 -0.72 0.63 0.82 0.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.55 0.55 0.54 0.55 0.55 0.55 -
Adjusted Per Share Value based on latest NOSH - 90,090
31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 CAGR
RPS 10.80 10.68 10.44 9.68 9.74 9.55 9.68 7.55%
EPS -0.11 -0.13 0.01 -0.04 0.04 0.05 0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.0317 0.0316 0.0311 0.0317 0.032 0.0364 -
Price Multiplier on Financial Quarter End Date
31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 CAGR
Date 28/08/15 29/05/15 27/02/15 28/11/14 29/08/14 30/05/14 28/02/14 -
Price 0.43 0.50 0.465 0.45 0.49 0.375 0.315 -
P/RPS 0.23 0.27 0.26 0.27 0.29 0.23 0.22 2.99%
P/EPS -22.02 -22.38 179.80 -62.18 78.33 45.50 94.90 -
EY -4.54 -4.47 0.56 -1.61 1.28 2.20 1.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.91 0.85 0.83 0.89 0.68 0.57 -
Price Multiplier on Announcement Date
31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 CAGR
Date 28/10/15 31/07/15 30/04/15 30/01/15 29/10/14 01/08/14 25/04/14 -
Price 0.51 0.53 0.51 0.465 0.46 0.48 0.445 -
P/RPS 0.27 0.29 0.28 0.28 0.27 0.29 0.30 -6.76%
P/EPS -26.12 -23.72 197.20 -64.25 73.53 58.24 134.06 -
EY -3.83 -4.22 0.51 -1.56 1.36 1.72 0.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.96 0.93 0.86 0.84 0.87 0.81 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment