[SAUDEE] YoY Quarter Result on 28-Feb-2015 [#3]

Stock
[SAUDEE] SAUDEE GROUP BERHAD
Announcement Date
30-Apr-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2015
Quarter
28-Feb-2015 [#3]
Profit Trend
QoQ- 192.33%
YoY- 2851.61%
Quarter Report
Latest QR
Upcoming QR
SAUDEE's Result
SAUDEE's Financial Summary
View:
Show?
Quarter Result
28/02/17 28/02/16 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
Revenue 40,997 31,842 31,842 45,543 33,651 35,851 31,956 5.10%
PBT 321 -1,142 -1,142 1,007 206 298 74 34.08%
Tax -223 133 133 -92 -175 -189 -38 42.43%
NP 98 -1,009 -1,009 915 31 109 36 22.16%
-
NP to SH 98 -1,009 -1,009 915 31 109 36 22.16%
-
Tax Rate 69.47% - - 9.14% 84.95% 63.42% 51.35% -
Total Cost 40,899 32,851 32,851 44,628 33,620 35,742 31,920 5.07%
-
Net Worth 56,399 0 45,945 49,338 56,833 49,050 54,000 0.87%
Dividend
28/02/17 28/02/16 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/17 28/02/16 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
Net Worth 56,399 0 45,945 49,338 56,833 49,050 54,000 0.87%
NOSH 120,000 93,425 90,089 89,705 103,333 90,833 90,000 5.91%
Ratio Analysis
28/02/17 28/02/16 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
NP Margin 0.24% -3.17% -3.17% 2.01% 0.09% 0.30% 0.11% -
ROE 0.17% 0.00% -2.20% 1.85% 0.05% 0.22% 0.07% -
Per Share
28/02/17 28/02/16 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
RPS 34.16 34.08 35.34 50.77 32.57 39.47 35.51 -0.77%
EPS 0.08 -1.08 -1.12 1.02 0.03 0.12 0.04 14.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.47 0.00 0.51 0.55 0.55 0.54 0.60 -4.76%
Adjusted Per Share Value based on latest NOSH - 89,705
28/02/17 28/02/16 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
RPS 2.62 2.04 2.04 2.92 2.15 2.30 2.05 5.02%
EPS 0.01 -0.06 -0.06 0.06 0.00 0.01 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0361 0.00 0.0294 0.0316 0.0364 0.0314 0.0346 0.85%
Price Multiplier on Financial Quarter End Date
28/02/17 28/02/16 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
Date 28/02/17 26/02/16 29/02/16 27/02/15 28/02/14 28/02/13 29/02/12 -
Price 0.325 0.47 0.47 0.465 0.315 0.205 0.28 -
P/RPS 0.95 1.38 1.33 0.92 0.97 0.52 0.79 3.75%
P/EPS 397.96 -43.52 -41.96 45.59 1,050.00 170.83 700.00 -10.67%
EY 0.25 -2.30 -2.38 2.19 0.10 0.59 0.14 12.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.00 0.92 0.85 0.57 0.38 0.47 7.97%
Price Multiplier on Announcement Date
28/02/17 28/02/16 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
Date 21/04/17 - 27/04/16 30/04/15 25/04/14 23/04/13 30/04/12 -
Price 0.34 0.00 0.29 0.51 0.445 0.185 0.25 -
P/RPS 1.00 0.00 0.82 1.00 1.37 0.47 0.70 7.38%
P/EPS 416.33 0.00 -25.89 50.00 1,483.33 154.17 625.00 -7.80%
EY 0.24 0.00 -3.86 2.00 0.07 0.65 0.16 8.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.00 0.57 0.93 0.81 0.34 0.42 11.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment