[IVORY] QoQ TTM Result on 31-Mar-2010 [#1]

Stock
[IVORY] IVORY PROPERTIES GROUP BERHAD
Announcement Date
23-Jul-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
IVORY's Result
IVORY's Financial Summary
View:
Show?
TTM Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 163,343 122,103 80,126 54,229 0 -
PBT 48,362 35,206 23,810 11,834 0 -
Tax -12,672 -9,905 -6,591 -3,049 0 -
NP 35,690 25,301 17,219 8,785 0 -
-
NP to SH 35,690 25,301 17,219 8,785 0 -
-
Tax Rate 26.20% 28.13% 27.68% 25.76% - -
Total Cost 127,653 96,802 62,907 45,444 0 -
-
Net Worth 191,710 169,600 129,769 121,295 0 -
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 191,710 169,600 129,769 121,295 0 -
NOSH 186,126 173,062 141,053 141,041 0 -
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 21.85% 20.72% 21.49% 16.20% 0.00% -
ROE 18.62% 14.92% 13.27% 7.24% 0.00% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 87.76 70.55 56.81 38.45 0.00 -
EPS 19.18 14.62 12.21 6.23 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.03 0.98 0.92 0.86 0.00 -
Adjusted Per Share Value based on latest NOSH - 141,041
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 33.33 24.91 16.35 11.07 0.00 -
EPS 7.28 5.16 3.51 1.79 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3912 0.3461 0.2648 0.2475 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/12/10 30/09/10 - - - -
Price 1.03 1.13 0.00 0.00 0.00 -
P/RPS 1.17 1.60 0.00 0.00 0.00 -
P/EPS 5.37 7.73 0.00 0.00 0.00 -
EY 18.62 12.94 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.15 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 28/02/11 - - - - -
Price 1.00 0.00 0.00 0.00 0.00 -
P/RPS 1.14 0.00 0.00 0.00 0.00 -
P/EPS 5.22 0.00 0.00 0.00 0.00 -
EY 19.18 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment