[SIGGAS] QoQ TTM Result on 31-Mar-2018 [#1]

Stock
[SIGGAS] SIG GASES BERHAD
Announcement Date
18-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- 7.44%
YoY- 0.6%
Quarter Report
Latest QR
Upcoming QR
SIGGAS's Result
SIGGAS's Financial Summary
View:
Show?
TTM Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 78,576 78,836 76,329 76,608 76,018 74,774 73,341 4.69%
PBT 4,841 4,102 3,890 3,930 4,651 5,379 5,544 -8.62%
Tax 156 -28 595 624 -418 -1,263 -1,923 -
NP 4,997 4,074 4,485 4,554 4,233 4,116 3,621 23.87%
-
NP to SH 4,991 4,068 4,479 4,547 4,232 4,115 3,620 23.80%
-
Tax Rate -3.22% 0.68% -15.30% -15.88% 8.99% 23.48% 34.69% -
Total Cost 73,579 74,762 71,844 72,054 71,785 70,658 69,720 3.64%
-
Net Worth 127,500 127,500 125,625 127,500 125,625 123,750 123,750 2.00%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div 3,000 3,000 1,500 1,500 2,250 2,250 2,250 21.07%
Div Payout % 60.11% 73.75% 33.49% 32.99% 53.17% 54.68% 62.15% -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 127,500 127,500 125,625 127,500 125,625 123,750 123,750 2.00%
NOSH 187,500 187,500 187,500 187,500 187,500 187,500 187,500 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 6.36% 5.17% 5.88% 5.94% 5.57% 5.50% 4.94% -
ROE 3.91% 3.19% 3.57% 3.57% 3.37% 3.33% 2.93% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 41.91 42.05 40.71 40.86 40.54 39.88 39.12 4.68%
EPS 2.66 2.17 2.39 2.43 2.26 2.19 1.93 23.77%
DPS 1.60 1.60 0.80 0.80 1.20 1.20 1.20 21.07%
NAPS 0.68 0.68 0.67 0.68 0.67 0.66 0.66 2.00%
Adjusted Per Share Value based on latest NOSH - 187,500
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 41.91 42.05 40.71 40.86 40.54 39.88 39.12 4.68%
EPS 2.66 2.17 2.39 2.43 2.26 2.19 1.93 23.77%
DPS 1.60 1.60 0.80 0.80 1.20 1.20 1.20 21.07%
NAPS 0.68 0.68 0.67 0.68 0.67 0.66 0.66 2.00%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.81 0.935 0.795 0.87 1.08 0.955 0.90 -
P/RPS 1.93 2.22 1.95 2.13 2.66 2.39 2.30 -11.00%
P/EPS 30.43 43.10 33.28 35.88 47.85 43.51 46.62 -24.69%
EY 3.29 2.32 3.00 2.79 2.09 2.30 2.15 32.68%
DY 1.98 1.71 1.01 0.92 1.11 1.26 1.33 30.28%
P/NAPS 1.19 1.38 1.19 1.28 1.61 1.45 1.36 -8.49%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 21/02/19 15/11/18 16/08/18 18/05/18 21/02/18 16/11/17 18/08/17 -
Price 0.865 0.86 0.815 0.865 0.965 0.925 1.10 -
P/RPS 2.06 2.05 2.00 2.12 2.38 2.32 2.81 -18.65%
P/EPS 32.50 39.64 34.12 35.67 42.75 42.15 56.98 -31.15%
EY 3.08 2.52 2.93 2.80 2.34 2.37 1.76 45.07%
DY 1.85 1.86 0.98 0.92 1.24 1.30 1.09 42.14%
P/NAPS 1.27 1.26 1.22 1.27 1.44 1.40 1.67 -16.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment