[SIGGAS] QoQ TTM Result on 31-Mar-2019 [#1]

Stock
[SIGGAS] SIG GASES BERHAD
Announcement Date
28-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -28.25%
YoY- -21.24%
Quarter Report
Latest QR
Upcoming QR
SIGGAS's Result
SIGGAS's Financial Summary
View:
Show?
TTM Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 18,240 37,759 59,266 78,071 78,576 78,836 76,329 -61.39%
PBT -429 1,224 2,459 3,977 4,841 4,102 3,890 -
Tax 80,351 3,068 289 -396 156 -28 595 2508.76%
NP 79,922 4,292 2,748 3,581 4,997 4,074 4,485 578.66%
-
NP to SH 79,922 4,292 2,748 3,581 4,991 4,068 4,479 579.27%
-
Tax Rate - -250.65% -11.75% 9.96% -3.22% 0.68% -15.30% -
Total Cost -61,682 33,467 56,518 74,490 73,579 74,762 71,844 -
-
Net Worth 103,125 129,374 127,500 127,500 127,500 127,500 125,625 -12.29%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div 937 937 2,437 2,437 3,000 3,000 1,500 -26.86%
Div Payout % 1.17% 21.84% 88.70% 68.07% 60.11% 73.75% 33.49% -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 103,125 129,374 127,500 127,500 127,500 127,500 125,625 -12.29%
NOSH 187,500 187,500 187,500 187,500 187,500 187,500 187,500 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 438.17% 11.37% 4.64% 4.59% 6.36% 5.17% 5.88% -
ROE 77.50% 3.32% 2.16% 2.81% 3.91% 3.19% 3.57% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 9.73 20.14 31.61 41.64 41.91 42.05 40.71 -61.38%
EPS 42.63 2.29 1.47 1.91 2.66 2.17 2.39 579.09%
DPS 0.50 0.50 1.30 1.30 1.60 1.60 0.80 -26.83%
NAPS 0.55 0.69 0.68 0.68 0.68 0.68 0.67 -12.29%
Adjusted Per Share Value based on latest NOSH - 187,500
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 9.73 20.14 31.61 41.64 41.91 42.05 40.71 -61.38%
EPS 42.63 2.29 1.47 1.91 2.66 2.17 2.39 579.09%
DPS 0.50 0.50 1.30 1.30 1.60 1.60 0.80 -26.83%
NAPS 0.55 0.69 0.68 0.68 0.68 0.68 0.67 -12.29%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.405 0.93 0.95 0.935 0.81 0.935 0.795 -
P/RPS 4.16 4.62 3.01 2.25 1.93 2.22 1.95 65.49%
P/EPS 0.95 40.63 64.82 48.96 30.43 43.10 33.28 -90.59%
EY 105.25 2.46 1.54 2.04 3.29 2.32 3.00 964.76%
DY 1.23 0.54 1.37 1.39 1.98 1.71 1.01 13.99%
P/NAPS 0.74 1.35 1.40 1.38 1.19 1.38 1.19 -27.08%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 26/02/20 18/11/19 22/08/19 28/05/19 21/02/19 15/11/18 16/08/18 -
Price 0.44 0.945 0.94 0.87 0.865 0.86 0.815 -
P/RPS 4.52 4.69 2.97 2.09 2.06 2.05 2.00 71.95%
P/EPS 1.03 41.28 64.14 45.55 32.50 39.64 34.12 -90.24%
EY 96.88 2.42 1.56 2.20 3.08 2.52 2.93 923.63%
DY 1.14 0.53 1.38 1.49 1.85 1.86 0.98 10.57%
P/NAPS 0.80 1.37 1.38 1.28 1.27 1.26 1.22 -24.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment