[AVALAND] QoQ TTM Result on 30-Jun-2010 [#2]

Stock
[AVALAND] AVALAND BERHAD
Announcement Date
14-Oct-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
AVALAND's Result
AVALAND's Financial Summary
View:
Show?
TTM Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 309,431 230,885 157,436 80,582 0 -
PBT 24,356 19,056 11,080 5,369 0 -
Tax -3,020 -2,216 -1,383 -564 0 -
NP 21,336 16,840 9,697 4,805 0 -
-
NP to SH 21,336 16,840 9,697 4,805 0 -
-
Tax Rate 12.40% 11.63% 12.48% 10.50% - -
Total Cost 288,095 214,045 147,739 75,777 0 -
-
Net Worth 190,668 189,699 174,084 169,717 0 -
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div 4,683 4,683 - - - -
Div Payout % 21.95% 27.81% - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 190,668 189,699 174,084 169,717 0 -
NOSH 235,392 234,196 220,360 220,412 0 -
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 6.90% 7.29% 6.16% 5.96% 0.00% -
ROE 11.19% 8.88% 5.57% 2.83% 0.00% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 131.45 98.59 71.44 36.56 0.00 -
EPS 9.06 7.19 4.40 2.18 0.00 -
DPS 1.99 2.00 0.00 0.00 0.00 -
NAPS 0.81 0.81 0.79 0.77 0.00 -
Adjusted Per Share Value based on latest NOSH - 220,412
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 21.24 15.85 10.81 5.53 0.00 -
EPS 1.46 1.16 0.67 0.33 0.00 -
DPS 0.32 0.32 0.00 0.00 0.00 -
NAPS 0.1309 0.1302 0.1195 0.1165 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 31/03/11 30/12/10 - - - -
Price 0.75 0.76 0.00 0.00 0.00 -
P/RPS 0.57 0.77 0.00 0.00 0.00 -
P/EPS 8.27 10.57 0.00 0.00 0.00 -
EY 12.09 9.46 0.00 0.00 0.00 -
DY 2.65 2.63 0.00 0.00 0.00 -
P/NAPS 0.93 0.94 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 23/05/11 - - - - -
Price 0.75 0.00 0.00 0.00 0.00 -
P/RPS 0.57 0.00 0.00 0.00 0.00 -
P/EPS 8.27 0.00 0.00 0.00 0.00 -
EY 12.09 0.00 0.00 0.00 0.00 -
DY 2.65 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment