[AVALAND] YoY Annualized Quarter Result on 30-Jun-2010 [#2]

Stock
[AVALAND] AVALAND BERHAD
Announcement Date
14-Oct-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
AVALAND's Result
AVALAND's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 0 368,440 331,192 315,874 0 -
PBT 147,624 27,274 21,414 21,042 0 -
Tax -120 -4,390 -3,916 -2,762 0 -
NP 147,504 22,884 17,498 18,280 0 -
-
NP to SH 147,504 22,884 17,498 18,280 0 -
-
Tax Rate 0.08% 16.10% 18.29% 13.13% - -
Total Cost -147,504 345,556 313,694 297,594 0 -
-
Net Worth 148,443 205,248 195,732 169,585 0 -
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div - 14,155 9,432 - - -
Div Payout % - 61.86% 53.91% - - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 148,443 205,248 195,732 169,585 0 -
NOSH 235,625 235,917 235,822 220,240 0 -
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin 0.00% 6.21% 5.28% 5.79% 0.00% -
ROE 99.37% 11.15% 8.94% 10.78% 0.00% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 0.00 156.17 140.44 143.42 0.00 -
EPS 62.60 9.70 7.42 8.30 0.00 -
DPS 0.00 6.00 4.00 0.00 0.00 -
NAPS 0.63 0.87 0.83 0.77 0.00 -
Adjusted Per Share Value based on latest NOSH - 220,412
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 0.00 25.29 22.73 21.68 0.00 -
EPS 10.12 1.57 1.20 1.25 0.00 -
DPS 0.00 0.97 0.65 0.00 0.00 -
NAPS 0.1019 0.1409 0.1343 0.1164 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 28/06/13 29/06/12 30/06/11 - - -
Price 0.61 0.72 0.73 0.00 0.00 -
P/RPS 0.00 0.46 0.52 0.00 0.00 -
P/EPS 0.97 7.42 9.84 0.00 0.00 -
EY 102.62 13.47 10.16 0.00 0.00 -
DY 0.00 8.33 5.48 0.00 0.00 -
P/NAPS 0.97 0.83 0.88 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 02/08/13 09/08/12 23/08/11 14/10/10 - -
Price 0.615 0.74 0.62 0.00 0.00 -
P/RPS 0.00 0.47 0.44 0.00 0.00 -
P/EPS 0.98 7.63 8.36 0.00 0.00 -
EY 101.79 13.11 11.97 0.00 0.00 -
DY 0.00 8.11 6.45 0.00 0.00 -
P/NAPS 0.98 0.85 0.75 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment