[HBGLOB] QoQ TTM Result on 31-Dec-2017 [#4]

Stock
[HBGLOB] HB GLOBAL LIMITED
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- 1635.82%
YoY- 176.53%
Quarter Report
Latest QR
Upcoming QR
HBGLOB's Result
HBGLOB's Financial Summary
View:
Show?
TTM Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 115,271 115,621 109,763 105,713 91,811 92,550 94,268 14.33%
PBT 14,297 14,503 15,239 14,022 -913 -694 -7,814 -
Tax 0 0 0 0 0 0 0 -
NP 14,297 14,503 15,239 14,022 -913 -694 -7,814 -
-
NP to SH 14,297 14,503 15,239 14,022 -913 -694 -7,814 -
-
Tax Rate 0.00% 0.00% 0.00% 0.00% - - - -
Total Cost 100,974 101,118 94,524 91,691 92,724 93,244 102,082 -0.72%
-
Net Worth 187,200 187,200 187,200 191,879 182,519 182,519 182,519 1.70%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 187,200 187,200 187,200 191,879 182,519 182,519 182,519 1.70%
NOSH 468,000 468,000 468,000 468,000 468,000 468,000 468,000 0.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 12.40% 12.54% 13.88% 13.26% -0.99% -0.75% -8.29% -
ROE 7.64% 7.75% 8.14% 7.31% -0.50% -0.38% -4.28% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 24.63 24.71 23.45 22.59 19.62 19.78 20.14 14.34%
EPS 3.05 3.10 3.26 3.00 -0.20 -0.15 -1.67 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.40 0.40 0.40 0.41 0.39 0.39 0.39 1.70%
Adjusted Per Share Value based on latest NOSH - 468,000
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 33.21 33.31 31.62 30.45 26.45 26.66 27.16 14.33%
EPS 4.12 4.18 4.39 4.04 -0.26 -0.20 -2.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5393 0.5393 0.5393 0.5527 0.5258 0.5258 0.5258 1.70%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.075 0.115 0.195 0.09 0.105 0.055 0.075 -
P/RPS 0.30 0.47 0.83 0.40 0.54 0.28 0.37 -13.03%
P/EPS 2.46 3.71 5.99 3.00 -53.82 -37.09 -4.49 -
EY 40.73 26.95 16.70 33.29 -1.86 -2.70 -22.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.29 0.49 0.22 0.27 0.14 0.19 0.00%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 06/12/18 30/08/18 31/05/18 28/02/18 30/11/17 30/08/17 30/05/17 -
Price 0.07 0.115 0.13 0.08 0.105 0.09 0.055 -
P/RPS 0.28 0.47 0.55 0.35 0.54 0.46 0.27 2.45%
P/EPS 2.29 3.71 3.99 2.67 -53.82 -60.69 -3.29 -
EY 43.64 26.95 25.05 37.45 -1.86 -1.65 -30.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.29 0.33 0.20 0.27 0.23 0.14 18.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment