[CNOUHUA] QoQ TTM Result on 30-Jun-2019 [#2]

Announcement Date
28-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- -2.92%
YoY- -844.87%
View:
Show?
TTM Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 13,594 13,171 14,438 10,563 8,830 8,792 8,912 32.47%
PBT 746 198 -6,421 -11,905 -11,568 -11,410 -1,995 -
Tax 0 0 0 0 0 0 0 -
NP 746 198 -6,421 -11,905 -11,568 -11,410 -1,995 -
-
NP to SH 686 164 -6,119 -11,329 -11,008 -10,857 -1,920 -
-
Tax Rate 0.00% 0.00% - - - - - -
Total Cost 12,848 12,973 20,859 22,468 20,398 20,202 10,907 11.52%
-
Net Worth 126,919 126,919 126,919 126,919 126,919 126,919 146,959 -9.30%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 126,919 126,919 126,919 126,919 126,919 126,919 146,959 -9.30%
NOSH 668,000 668,000 668,000 668,000 668,000 668,000 668,000 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 5.49% 1.50% -44.47% -112.70% -131.01% -129.78% -22.39% -
ROE 0.54% 0.13% -4.82% -8.93% -8.67% -8.55% -1.31% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 2.04 1.97 2.16 1.58 1.32 1.32 1.33 32.96%
EPS 0.10 0.02 -0.92 -1.70 -1.65 -1.63 -0.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.19 0.19 0.19 0.19 0.19 0.22 -9.30%
Adjusted Per Share Value based on latest NOSH - 668,000
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 2.11 2.05 2.24 1.64 1.37 1.37 1.38 32.68%
EPS 0.11 0.03 -0.95 -1.76 -1.71 -1.69 -0.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1971 0.1971 0.1971 0.1971 0.1971 0.1971 0.2283 -9.32%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.02 0.035 0.04 0.03 0.05 0.035 0.04 -
P/RPS 0.98 1.78 1.85 1.90 3.78 2.66 3.00 -52.53%
P/EPS 19.48 142.56 -4.37 -1.77 -3.03 -2.15 -13.92 -
EY 5.13 0.70 -22.90 -56.53 -32.96 -46.44 -7.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.11 0.18 0.21 0.16 0.26 0.18 0.18 -27.96%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 30/06/20 26/02/20 27/11/19 28/08/19 29/05/19 27/02/19 28/11/18 -
Price 0.03 0.03 0.035 0.04 0.03 0.055 0.04 -
P/RPS 1.47 1.52 1.62 2.53 2.27 4.18 3.00 -37.81%
P/EPS 29.21 122.20 -3.82 -2.36 -1.82 -3.38 -13.92 -
EY 3.42 0.82 -26.17 -42.40 -54.93 -29.55 -7.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.16 0.18 0.21 0.16 0.29 0.18 -7.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment