[CNOUHUA] QoQ TTM Result on 31-Mar-2019 [#1]

Stock
[CNOUHUA] CHINA OUHUA WINERY HLDGS LTD
Announcement Date
29-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -1.39%
YoY- -642.28%
Quarter Report
Latest QR
Upcoming QR
CNOUHUA's Result
CNOUHUA's Financial Summary
View:
Show?
TTM Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 13,171 14,438 10,563 8,830 8,792 8,912 10,297 17.78%
PBT 198 -6,421 -11,905 -11,568 -11,410 -1,995 -1,235 -
Tax 0 0 0 0 0 0 0 -
NP 198 -6,421 -11,905 -11,568 -11,410 -1,995 -1,235 -
-
NP to SH 164 -6,119 -11,329 -11,008 -10,857 -1,920 -1,199 -
-
Tax Rate 0.00% - - - - - - -
Total Cost 12,973 20,859 22,468 20,398 20,202 10,907 11,532 8.14%
-
Net Worth 126,919 126,919 126,919 126,919 126,919 146,959 146,959 -9.28%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 126,919 126,919 126,919 126,919 126,919 146,959 146,959 -9.28%
NOSH 668,000 668,000 668,000 668,000 668,000 668,000 668,000 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 1.50% -44.47% -112.70% -131.01% -129.78% -22.39% -11.99% -
ROE 0.13% -4.82% -8.93% -8.67% -8.55% -1.31% -0.82% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 1.97 2.16 1.58 1.32 1.32 1.33 1.54 17.78%
EPS 0.02 -0.92 -1.70 -1.65 -1.63 -0.29 -0.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.19 0.19 0.19 0.19 0.22 0.22 -9.28%
Adjusted Per Share Value based on latest NOSH - 668,000
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 2.05 2.24 1.64 1.37 1.37 1.38 1.60 17.91%
EPS 0.03 -0.95 -1.76 -1.71 -1.69 -0.30 -0.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1971 0.1971 0.1971 0.1971 0.1971 0.2283 0.2283 -9.30%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.035 0.04 0.03 0.05 0.035 0.04 0.06 -
P/RPS 1.78 1.85 1.90 3.78 2.66 3.00 3.89 -40.53%
P/EPS 142.56 -4.37 -1.77 -3.03 -2.15 -13.92 -33.43 -
EY 0.70 -22.90 -56.53 -32.96 -46.44 -7.19 -2.99 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.21 0.16 0.26 0.18 0.18 0.27 -23.62%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 26/02/20 27/11/19 28/08/19 29/05/19 27/02/19 28/11/18 28/08/18 -
Price 0.03 0.035 0.04 0.03 0.055 0.04 0.05 -
P/RPS 1.52 1.62 2.53 2.27 4.18 3.00 3.24 -39.54%
P/EPS 122.20 -3.82 -2.36 -1.82 -3.38 -13.92 -27.86 -
EY 0.82 -26.17 -42.40 -54.93 -29.55 -7.19 -3.59 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.18 0.21 0.16 0.29 0.18 0.23 -21.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment