[CNOUHUA] QoQ TTM Result on 31-Dec-2011 [#4]

Stock
[CNOUHUA] CHINA OUHUA WINERY HLDGS LTD
Announcement Date
27-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Dec-2011 [#4]
Profit Trend
QoQ- -33.43%
YoY- -48.79%
Quarter Report
Latest QR
Upcoming QR
CNOUHUA's Result
CNOUHUA's Financial Summary
View:
Show?
TTM Result
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Revenue 103,127 119,494 143,250 193,464 222,818 231,014 226,784 -40.78%
PBT 1,601 6,513 19,266 44,758 63,576 73,135 75,347 -92.27%
Tax -2,985 -4,383 -7,605 -16,297 -21,470 -21,635 -20,479 -72.20%
NP -1,384 2,130 11,661 28,461 42,106 51,500 54,868 -
-
NP to SH -1,477 1,848 11,296 27,812 41,778 50,720 53,393 -
-
Tax Rate 186.45% 67.30% 39.47% 36.41% 33.77% 29.58% 27.18% -
Total Cost 104,511 117,364 131,589 165,003 180,712 179,514 171,916 -28.17%
-
Net Worth 0 289,607 294,319 294,584 0 0 0 -
Dividend
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Net Worth 0 289,607 294,319 294,584 0 0 0 -
NOSH 668,000 668,000 668,000 668,000 664,999 666,388 646,446 2.20%
Ratio Analysis
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
NP Margin -1.34% 1.78% 8.14% 14.71% 18.90% 22.29% 24.19% -
ROE 0.00% 0.64% 3.84% 9.44% 0.00% 0.00% 0.00% -
Per Share
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 15.44 18.57 21.42 28.90 33.51 34.67 35.08 -42.05%
EPS -0.22 0.29 1.69 4.15 6.28 7.61 8.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.45 0.44 0.44 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 668,000
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 16.02 18.56 22.25 30.05 34.61 35.88 35.22 -40.77%
EPS -0.23 0.29 1.75 4.32 6.49 7.88 8.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.4498 0.4571 0.4575 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 -
Price 0.10 0.14 0.20 0.23 0.20 0.38 0.54 -
P/RPS 0.65 0.75 0.93 0.80 0.60 1.10 1.54 -43.64%
P/EPS -45.23 48.76 11.84 5.54 3.18 4.99 6.54 -
EY -2.21 2.05 8.44 18.06 31.41 20.03 15.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.31 0.45 0.52 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/11/12 27/08/12 29/05/12 27/02/12 23/11/11 26/08/11 - -
Price 0.11 0.12 0.16 0.25 0.29 0.26 0.00 -
P/RPS 0.71 0.65 0.75 0.87 0.87 0.75 0.00 -
P/EPS -49.75 41.79 9.47 6.02 4.62 3.42 0.00 -
EY -2.01 2.39 10.55 16.62 21.66 29.27 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.27 0.36 0.57 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment