[CNOUHUA] YoY Quarter Result on 31-Dec-2011 [#4]

Stock
[CNOUHUA] CHINA OUHUA WINERY HLDGS LTD
Announcement Date
27-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Dec-2011 [#4]
Profit Trend
QoQ- -276.69%
YoY- -193.18%
Quarter Report
Latest QR
Upcoming QR
CNOUHUA's Result
CNOUHUA's Financial Summary
View:
Show?
Quarter Result
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Revenue 2,137 2,887 13,204 38,831 67,093 61,327 -48.88%
PBT -106,583 -40,947 -3,570 -6,635 12,370 24,998 -
Tax 0 -6,662 -1,860 842 -5,576 -3,763 -
NP -106,583 -47,609 -5,430 -5,793 6,794 21,235 -
-
NP to SH -101,274 -45,241 -5,164 -6,829 7,329 20,051 -
-
Tax Rate - - - - 45.08% 15.05% -
Total Cost 108,720 50,496 18,634 44,624 60,299 40,092 22.06%
-
Net Worth 200,400 280,559 287,240 293,919 220,088 143,221 6.94%
Dividend
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Net Worth 200,400 280,559 287,240 293,919 220,088 143,221 6.94%
NOSH 668,000 668,000 668,000 668,000 511,834 622,701 1.41%
Ratio Analysis
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
NP Margin -4,987.51% -1,649.08% -41.12% -14.92% 10.13% 34.63% -
ROE -50.54% -16.13% -1.80% -2.32% 3.33% 14.00% -
Per Share
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
RPS 0.32 0.43 1.98 5.81 13.11 9.85 -49.59%
EPS -15.17 -6.77 -0.78 -1.02 1.18 3.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.42 0.43 0.44 0.43 0.23 5.45%
Adjusted Per Share Value based on latest NOSH - 668,000
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
RPS 0.33 0.45 2.05 6.03 10.42 9.53 -48.94%
EPS -15.73 -7.03 -0.80 -1.06 1.14 3.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3113 0.4358 0.4461 0.4565 0.3418 0.2224 6.95%
Price Multiplier on Financial Quarter End Date
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Date 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 - -
Price 0.08 0.08 0.11 0.23 0.69 0.00 -
P/RPS 25.01 18.51 5.56 3.96 5.26 0.00 -
P/EPS -0.53 -1.18 -14.23 -22.50 48.19 0.00 -
EY -189.51 -84.66 -7.03 -4.44 2.08 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.19 0.26 0.52 1.60 0.00 -
Price Multiplier on Announcement Date
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Date 26/02/15 28/02/14 28/02/13 27/02/12 28/02/11 - -
Price 0.07 0.08 0.115 0.25 0.59 0.00 -
P/RPS 21.88 18.51 5.82 4.30 4.50 0.00 -
P/EPS -0.46 -1.18 -14.88 -24.45 41.20 0.00 -
EY -216.58 -84.66 -6.72 -4.09 2.43 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.19 0.27 0.57 1.37 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment