[KSSC] QoQ TTM Result on 31-Dec-2017 [#4]

Stock
[KSSC] K. SENG SENG CORPORATION BHD
Announcement Date
26-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- 24.43%
YoY- 44.26%
Quarter Report
Latest QR
Upcoming QR
KSSC's Result
KSSC's Financial Summary
View:
Show?
TTM Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 119,841 120,214 123,637 123,219 110,276 103,522 104,017 9.89%
PBT 4,805 6,542 6,194 7,548 6,110 5,587 6,808 -20.71%
Tax -1,067 -2,070 -1,956 -1,933 -1,430 -1,082 -1,395 -16.35%
NP 3,738 4,472 4,238 5,615 4,680 4,505 5,413 -21.85%
-
NP to SH 3,735 4,255 3,978 5,394 4,335 4,297 5,222 -20.00%
-
Tax Rate 22.21% 31.64% 31.58% 25.61% 23.40% 19.37% 20.49% -
Total Cost 116,103 115,742 119,399 117,604 105,596 99,017 98,604 11.49%
-
Net Worth 79,679 79,679 80,639 80,639 77,760 76,800 77,760 1.63%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 79,679 79,679 80,639 80,639 77,760 76,800 77,760 1.63%
NOSH 96,000 96,000 96,000 96,000 96,000 96,000 96,000 0.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 3.12% 3.72% 3.43% 4.56% 4.24% 4.35% 5.20% -
ROE 4.69% 5.34% 4.93% 6.69% 5.57% 5.60% 6.72% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 124.83 125.22 128.79 128.35 114.87 107.84 108.35 9.88%
EPS 3.89 4.43 4.14 5.62 4.52 4.48 5.44 -20.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.83 0.83 0.84 0.84 0.81 0.80 0.81 1.63%
Adjusted Per Share Value based on latest NOSH - 96,000
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 68.85 69.06 71.03 70.79 63.35 59.47 59.76 9.88%
EPS 2.15 2.44 2.29 3.10 2.49 2.47 3.00 -19.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4578 0.4578 0.4633 0.4633 0.4467 0.4412 0.4467 1.64%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.375 0.38 0.435 0.405 0.49 0.55 0.45 -
P/RPS 0.30 0.30 0.34 0.32 0.43 0.51 0.42 -20.07%
P/EPS 9.64 8.57 10.50 7.21 10.85 12.29 8.27 10.74%
EY 10.38 11.66 9.53 13.87 9.22 8.14 12.09 -9.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.46 0.52 0.48 0.60 0.69 0.56 -13.55%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/11/18 21/08/18 21/05/18 26/02/18 21/11/17 29/08/17 31/05/17 -
Price 0.345 0.40 0.475 0.415 0.42 0.525 0.505 -
P/RPS 0.28 0.32 0.37 0.32 0.37 0.49 0.47 -29.17%
P/EPS 8.87 9.02 11.46 7.39 9.30 11.73 9.28 -2.96%
EY 11.28 11.08 8.72 13.54 10.75 8.53 10.77 3.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.48 0.57 0.49 0.52 0.66 0.62 -22.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment