[KSSC] YoY Annual (Unaudited) Result on 31-Dec-2017 [#4]

Stock
[KSSC] K. SENG SENG CORPORATION BHD
Announcement Date
26-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
YoY- 45.81%
Quarter Report
Latest QR
Upcoming QR
KSSC's Result
KSSC's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 106,094 107,472 106,589 123,219 102,176 96,963 98,575 1.23%
PBT 1,212 -780 1,122 7,607 5,349 2,875 6,403 -24.20%
Tax -1,963 -1,172 -149 -1,933 -1,380 -711 -1,504 4.53%
NP -751 -1,952 973 5,674 3,969 2,164 4,899 -
-
NP to SH -998 -1,952 954 5,452 3,739 1,876 4,401 -
-
Tax Rate 161.96% - 13.28% 25.41% 25.80% 24.73% 23.49% -
Total Cost 106,845 109,424 105,616 117,545 98,207 94,799 93,676 2.21%
-
Net Worth 80,950 77,760 79,679 80,639 75,840 72,959 73,029 1.72%
Dividend
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div - - - - 1,440 - 1,921 -
Div Payout % - - - - 38.51% - 43.67% -
Equity
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 80,950 77,760 79,679 80,639 75,840 72,959 73,029 1.72%
NOSH 103,950 96,000 96,000 96,000 96,000 96,000 96,091 1.31%
Ratio Analysis
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin -0.71% -1.82% 0.91% 4.60% 3.88% 2.23% 4.97% -
ROE -1.23% -2.51% 1.20% 6.76% 4.93% 2.57% 6.03% -
Per Share
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 110.09 111.95 111.03 128.35 106.43 101.00 102.58 1.18%
EPS -1.04 -2.12 0.99 5.68 3.89 1.95 4.58 -
DPS 0.00 0.00 0.00 0.00 1.50 0.00 2.00 -
NAPS 0.84 0.81 0.83 0.84 0.79 0.76 0.76 1.68%
Adjusted Per Share Value based on latest NOSH - 96,000
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 57.26 58.01 57.53 66.50 55.15 52.33 53.20 1.23%
EPS -0.54 -1.05 0.51 2.94 2.02 1.01 2.38 -
DPS 0.00 0.00 0.00 0.00 0.78 0.00 1.04 -
NAPS 0.4369 0.4197 0.4301 0.4352 0.4093 0.3938 0.3942 1.72%
Price Multiplier on Financial Quarter End Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 0.585 0.42 0.30 0.405 0.385 0.39 0.505 -
P/RPS 0.53 0.38 0.27 0.32 0.36 0.39 0.49 1.31%
P/EPS -56.49 -20.66 30.19 7.13 9.88 19.96 11.03 -
EY -1.77 -4.84 3.31 14.02 10.12 5.01 9.07 -
DY 0.00 0.00 0.00 0.00 3.90 0.00 3.96 -
P/NAPS 0.70 0.52 0.36 0.48 0.49 0.51 0.66 0.98%
Price Multiplier on Announcement Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 25/02/21 26/02/20 26/02/19 26/02/18 28/02/17 24/02/16 26/02/15 -
Price 0.675 0.37 0.46 0.415 0.42 0.38 0.58 -
P/RPS 0.61 0.33 0.41 0.32 0.39 0.38 0.57 1.13%
P/EPS -65.18 -18.20 46.29 7.31 10.78 19.45 12.66 -
EY -1.53 -5.50 2.16 13.68 9.27 5.14 7.90 -
DY 0.00 0.00 0.00 0.00 3.57 0.00 3.45 -
P/NAPS 0.80 0.46 0.55 0.49 0.53 0.50 0.76 0.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment