[BJFOOD] QoQ TTM Result on 31-Dec-2018 [#2]

Stock
[BJFOOD] BERJAYA FOOD BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Dec-2018 [#2]
Profit Trend
QoQ- 306.65%
YoY- 306.65%
Quarter Report
Latest QR
Upcoming QR
BJFOOD's Result
BJFOOD's Financial Summary
View:
Show?
TTM Result
30/04/19 31/03/19 31/01/19 31/12/18 31/10/18 30/09/18 31/07/18 CAGR
Revenue 678,430 347,123 668,496 327,960 652,395 321,373 646,589 6.63%
PBT 45,587 26,138 43,107 22,458 23,593 16,969 21,646 170.68%
Tax -19,407 -10,190 -20,088 -9,218 -20,347 -9,898 -19,919 -3.42%
NP 26,180 15,948 23,019 13,240 3,246 7,071 1,727 3689.31%
-
NP to SH 26,306 16,017 23,094 13,273 3,264 7,077 2,043 2946.35%
-
Tax Rate 42.57% 38.99% 46.60% 41.05% 86.24% 58.33% 92.02% -
Total Cost 652,250 331,175 645,477 314,720 649,149 314,302 644,862 1.53%
-
Net Worth 383,331 0 378,042 0 384,199 0 388,571 -1.79%
Dividend
30/04/19 31/03/19 31/01/19 31/12/18 31/10/18 30/09/18 31/07/18 CAGR
Div 14,826 7,372 14,908 7,512 15,043 7,536 15,048 -1.96%
Div Payout % 56.36% 46.03% 64.56% 56.60% 460.88% 106.49% 736.60% -
Equity
30/04/19 31/03/19 31/01/19 31/12/18 31/10/18 30/09/18 31/07/18 CAGR
Net Worth 383,331 0 378,042 0 384,199 0 388,571 -1.79%
NOSH 381,887 362,805 381,887 374,427 381,887 376,815 381,887 0.00%
Ratio Analysis
30/04/19 31/03/19 31/01/19 31/12/18 31/10/18 30/09/18 31/07/18 CAGR
NP Margin 3.86% 4.59% 3.44% 4.04% 0.50% 2.20% 0.27% -
ROE 6.86% 0.00% 6.11% 0.00% 0.85% 0.00% 0.53% -
Per Share
30/04/19 31/03/19 31/01/19 31/12/18 31/10/18 30/09/18 31/07/18 CAGR
RPS 184.08 95.68 184.26 87.59 174.24 85.29 171.59 9.84%
EPS 7.14 4.41 6.37 3.54 0.87 1.88 0.54 3056.31%
DPS 4.02 2.03 4.11 2.00 4.00 2.00 4.00 0.66%
NAPS 1.0401 0.00 1.042 0.00 1.0261 0.00 1.0312 1.15%
Adjusted Per Share Value based on latest NOSH - 374,427
30/04/19 31/03/19 31/01/19 31/12/18 31/10/18 30/09/18 31/07/18 CAGR
RPS 34.83 17.82 34.32 16.84 33.50 16.50 33.20 6.61%
EPS 1.35 0.82 1.19 0.68 0.17 0.36 0.10 3145.27%
DPS 0.76 0.38 0.77 0.39 0.77 0.39 0.77 -1.73%
NAPS 0.1968 0.00 0.1941 0.00 0.1973 0.00 0.1995 -1.80%
Price Multiplier on Financial Quarter End Date
30/04/19 31/03/19 31/01/19 31/12/18 31/10/18 30/09/18 31/07/18 CAGR
Date 30/04/19 29/03/19 31/01/19 31/12/18 31/10/18 28/09/18 31/07/18 -
Price 1.78 1.63 1.34 1.40 1.38 1.43 1.50 -
P/RPS 0.97 1.70 0.73 1.60 0.79 1.68 0.87 15.65%
P/EPS 24.94 36.92 21.05 39.49 158.31 76.14 276.66 -95.99%
EY 4.01 2.71 4.75 2.53 0.63 1.31 0.36 2409.71%
DY 2.26 1.25 3.07 1.43 2.90 1.40 2.67 -19.98%
P/NAPS 1.71 0.00 1.29 0.00 1.34 0.00 1.45 24.67%
Price Multiplier on Announcement Date
30/04/19 31/03/19 31/01/19 31/12/18 31/10/18 30/09/18 31/07/18 CAGR
Date 13/06/19 - 14/03/19 - 05/12/18 - 18/09/18 -
Price 1.77 0.00 1.51 0.00 1.33 0.00 1.39 -
P/RPS 0.96 0.00 0.82 0.00 0.76 0.00 0.81 25.50%
P/EPS 24.80 0.00 23.72 0.00 152.57 0.00 256.37 -95.59%
EY 4.03 0.00 4.22 0.00 0.66 0.00 0.39 2170.05%
DY 2.27 0.00 2.72 0.00 3.01 0.00 2.88 -27.25%
P/NAPS 1.70 0.00 1.45 0.00 1.30 0.00 1.35 36.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment