[FLBHD] QoQ TTM Result on 30-Jun-2024 [#2]

Stock
[FLBHD] FOCUS LUMBER BERHAD
Announcement Date
19-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Jun-2024 [#2]
Profit Trend
QoQ- -48.85%
YoY- -241.05%
Quarter Report
Latest QR
Upcoming QR
FLBHD's Result
FLBHD's Financial Summary
View:
Show?
TTM Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 83,435 81,229 75,352 60,187 48,035 83,204 110,316 -16.94%
PBT -13,870 -13,085 -9,724 -10,501 -8,658 9,809 24,449 -
Tax 561 1,592 2,003 2,612 2,822 -1,661 -5,502 -
NP -13,309 -11,493 -7,721 -7,889 -5,836 8,148 18,947 -
-
NP to SH -13,309 -11,493 -7,721 -7,889 -5,836 8,148 18,947 -
-
Tax Rate - - - - - 16.93% 22.50% -
Total Cost 96,744 92,722 83,073 68,076 53,871 75,056 91,369 3.87%
-
Net Worth 163,824 168,192 172,561 172,561 181,298 183,482 185,286 -7.85%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div 4,368 4,368 4,368 4,368 8,579 9,299 14,754 -55.48%
Div Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 114.13% 77.87% -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 163,824 168,192 172,561 172,561 181,298 183,482 185,286 -7.85%
NOSH 230,420 230,420 230,420 230,420 230,420 230,420 230,420 0.00%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -15.95% -14.15% -10.25% -13.11% -12.15% 9.79% 17.18% -
ROE -8.12% -6.83% -4.47% -4.57% -3.22% 4.44% 10.23% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 38.20 37.19 34.50 27.55 21.99 38.09 50.61 -17.05%
EPS -6.09 -5.26 -3.53 -3.61 -2.67 3.73 8.69 -
DPS 2.00 2.00 2.00 2.00 3.93 4.26 6.77 -55.54%
NAPS 0.75 0.77 0.79 0.79 0.83 0.84 0.85 -7.98%
Adjusted Per Share Value based on latest NOSH - 230,420
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 36.21 35.25 32.70 26.12 20.85 36.11 47.88 -16.95%
EPS -5.78 -4.99 -3.35 -3.42 -2.53 3.54 8.22 -
DPS 1.90 1.90 1.90 1.90 3.72 4.04 6.40 -55.39%
NAPS 0.711 0.7299 0.7489 0.7489 0.7868 0.7963 0.8041 -7.85%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.39 0.48 0.485 0.515 0.50 0.51 0.52 -
P/RPS 1.02 1.29 1.41 1.87 2.27 1.34 1.03 -0.64%
P/EPS -6.40 -9.12 -13.72 -14.26 -18.71 13.67 5.98 -
EY -15.62 -10.96 -7.29 -7.01 -5.34 7.31 16.72 -
DY 5.13 4.17 4.12 3.88 7.86 8.35 13.02 -46.16%
P/NAPS 0.52 0.62 0.61 0.65 0.60 0.61 0.61 -10.06%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 18/11/24 19/08/24 24/05/24 29/02/24 24/11/23 21/08/23 19/05/23 -
Price 0.37 0.42 0.505 0.495 0.51 0.49 0.515 -
P/RPS 0.97 1.13 1.46 1.80 2.32 1.29 1.02 -3.28%
P/EPS -6.07 -7.98 -14.29 -13.71 -19.09 13.14 5.93 -
EY -16.47 -12.53 -7.00 -7.30 -5.24 7.61 16.88 -
DY 5.41 4.76 3.96 4.04 7.70 8.69 13.14 -44.56%
P/NAPS 0.49 0.55 0.64 0.63 0.61 0.58 0.61 -13.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment