[HIBISCS] QoQ TTM Result on 31-Dec-2015 [#2]

Stock
[HIBISCS] HIBISCUS PETROLEUM BHD
Announcement Date
29-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Dec-2015 [#2]
Profit Trend
QoQ- -299.68%
YoY- -608.39%
Quarter Report
Latest QR
Upcoming QR
HIBISCS's Result
HIBISCS's Financial Summary
View:
Show?
TTM Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 136,194 81,694 33,808 3,748 5,172 7,098 8,775 519.11%
PBT -53,599 -56,321 -113,816 -204,672 -51,149 -65,874 -41,409 18.71%
Tax 69,173 -3,639 630 -60 -75 624 1,623 1111.83%
NP 15,574 -59,960 -113,186 -204,732 -51,224 -65,250 -39,786 -
-
NP to SH 15,574 -59,960 -113,186 -204,732 -51,224 -65,250 -39,786 -
-
Tax Rate - - - - - - - -
Total Cost 120,620 141,654 146,994 208,480 56,396 72,348 48,561 83.10%
-
Net Worth 679,213 529,714 505,905 432,545 600,893 506,739 520,632 19.33%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 679,213 529,714 505,905 432,545 600,893 506,739 520,632 19.33%
NOSH 1,358,426 1,177,142 1,099,795 1,005,919 969,183 921,344 897,642 31.71%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 11.44% -73.40% -334.79% -5,462.43% -990.41% -919.27% -453.40% -
ROE 2.29% -11.32% -22.37% -47.33% -8.52% -12.88% -7.64% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 10.03 6.94 3.07 0.37 0.53 0.77 0.98 369.40%
EPS 1.15 -5.09 -10.29 -20.35 -5.29 -7.08 -4.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.45 0.46 0.43 0.62 0.55 0.58 -9.39%
Adjusted Per Share Value based on latest NOSH - 1,005,919
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 16.92 10.15 4.20 0.47 0.64 0.88 1.09 519.17%
EPS 1.93 -7.45 -14.06 -25.43 -6.36 -8.11 -4.94 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8438 0.6581 0.6285 0.5373 0.7465 0.6295 0.6468 19.33%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.195 0.18 0.195 0.23 0.675 0.745 0.765 -
P/RPS 1.94 2.59 6.34 61.73 126.49 96.70 78.26 -91.44%
P/EPS 17.01 -3.53 -1.89 -1.13 -12.77 -10.52 -17.26 -
EY 5.88 -28.30 -52.78 -88.49 -7.83 -9.51 -5.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.40 0.42 0.53 1.09 1.35 1.32 -55.54%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 25/11/16 24/08/16 31/05/16 29/02/16 30/11/15 26/08/15 28/05/15 -
Price 0.30 0.20 0.185 0.18 0.235 0.625 0.715 -
P/RPS 2.99 2.88 6.02 48.31 44.04 81.13 73.14 -88.06%
P/EPS 26.17 -3.93 -1.80 -0.88 -4.45 -8.83 -16.13 -
EY 3.82 -25.47 -55.63 -113.07 -22.49 -11.33 -6.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.44 0.40 0.42 0.38 1.14 1.23 -37.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment