[PESTECH] QoQ TTM Result on 31-Mar-2018 [#3]

Stock
[PESTECH] PESTECH INTERNATIONAL BERHAD
Announcement Date
25-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- -15.07%
YoY- 17.38%
Quarter Report
Latest QR
Upcoming QR
PESTECH's Result
PESTECH's Financial Summary
View:
Show?
TTM Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 682,939 782,264 843,057 838,335 748,248 590,229 508,178 21.71%
PBT 67,588 84,695 92,570 137,372 149,572 136,664 135,975 -37.17%
Tax -6,886 -12,863 -14,183 -24,387 -23,919 -17,278 -15,742 -42.28%
NP 60,702 71,832 78,387 112,985 125,653 119,386 120,233 -36.51%
-
NP to SH 51,719 59,420 60,570 84,160 99,089 90,078 90,919 -31.27%
-
Tax Rate 10.19% 15.19% 15.32% 17.75% 15.99% 12.64% 11.58% -
Total Cost 622,237 710,432 764,670 725,350 622,595 470,843 387,945 36.90%
-
Net Worth 502,599 486,167 527,268 491,837 496,189 479,366 431,880 10.60%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 502,599 486,167 527,268 491,837 496,189 479,366 431,880 10.60%
NOSH 764,293 764,293 764,293 764,293 764,293 765,517 763,380 0.07%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 8.89% 9.18% 9.30% 13.48% 16.79% 20.23% 23.66% -
ROE 10.29% 12.22% 11.49% 17.11% 19.97% 18.79% 21.05% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 89.36 102.35 110.41 109.79 97.99 77.10 71.34 16.15%
EPS 6.77 7.77 7.93 11.02 12.98 11.77 12.76 -34.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6576 0.6361 0.6905 0.6441 0.6498 0.6262 0.6063 5.54%
Adjusted Per Share Value based on latest NOSH - 764,293
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 68.83 78.84 84.97 84.49 75.41 59.49 51.22 21.70%
EPS 5.21 5.99 6.10 8.48 9.99 9.08 9.16 -31.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5065 0.49 0.5314 0.4957 0.5001 0.4831 0.4353 10.59%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.99 1.50 1.55 1.59 1.75 1.56 1.62 -
P/RPS 1.11 1.47 1.40 1.45 1.79 2.02 2.27 -37.85%
P/EPS 14.63 19.29 19.54 14.43 13.49 13.26 12.69 9.91%
EY 6.84 5.18 5.12 6.93 7.42 7.54 7.88 -8.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.51 2.36 2.24 2.47 2.69 2.49 2.67 -31.54%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 26/02/19 23/11/18 28/08/18 25/05/18 23/02/18 24/11/17 24/08/17 -
Price 1.20 1.30 1.59 1.62 1.87 1.68 1.69 -
P/RPS 1.34 1.27 1.44 1.48 1.91 2.18 2.37 -31.55%
P/EPS 17.73 16.72 20.05 14.70 14.41 14.28 13.24 21.42%
EY 5.64 5.98 4.99 6.80 6.94 7.00 7.55 -17.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.82 2.04 2.30 2.52 2.88 2.68 2.79 -24.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment