[FGV] QoQ TTM Result on 31-Dec-2011 [#4]

Stock
[FGV] FGV HOLDINGS BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Dec-2011 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
FGV's Result
FGV's Financial Summary
View:
Show?
TTM Result
30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Revenue 10,903,609 9,009,530 7,484,593 7,453,077 66.00%
PBT 1,309,888 1,531,739 1,690,309 1,904,787 -39.27%
Tax -325,317 -337,693 -417,008 -504,540 -44.26%
NP 984,571 1,194,046 1,273,301 1,400,247 -37.44%
-
NP to SH 867,385 1,069,939 1,160,881 1,327,764 -43.28%
-
Tax Rate 24.84% 22.05% 24.67% 26.49% -
Total Cost 9,919,038 7,815,484 6,211,292 6,052,830 93.08%
-
Net Worth 3,665,701 3,622,461 1,357,495 5,621,006 -43.41%
Dividend
30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Div 425,772 224,158 24,923 24,923 4284.66%
Div Payout % 49.09% 20.95% 2.15% 1.88% -
Equity
30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Net Worth 3,665,701 3,622,461 1,357,495 5,621,006 -43.41%
NOSH 3,648,152 3,648,152 1,767,612 1,767,612 162.54%
Ratio Analysis
30/09/12 30/06/12 31/03/12 31/12/11 CAGR
NP Margin 9.03% 13.25% 17.01% 18.79% -
ROE 23.66% 29.54% 85.52% 23.62% -
Per Share
30/09/12 30/06/12 31/03/12 31/12/11 CAGR
RPS 297.45 248.71 424.54 421.65 -37.17%
EPS 23.66 29.54 65.85 75.12 -78.54%
DPS 11.62 6.19 1.41 1.41 1560.35%
NAPS 1.00 1.00 0.77 3.18 -78.58%
Adjusted Per Share Value based on latest NOSH - 1,767,612
30/09/12 30/06/12 31/03/12 31/12/11 CAGR
RPS 298.98 247.05 205.23 204.37 65.99%
EPS 23.78 29.34 31.83 36.41 -43.30%
DPS 11.67 6.15 0.68 0.68 4311.44%
NAPS 1.0052 0.9933 0.3722 1.5413 -43.41%
Price Multiplier on Financial Quarter End Date
30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Date 28/09/12 29/06/12 - - -
Price 4.83 5.32 0.00 0.00 -
P/RPS 1.62 2.14 0.00 0.00 -
P/EPS 20.41 18.01 0.00 0.00 -
EY 4.90 5.55 0.00 0.00 -
DY 2.40 1.16 0.00 0.00 -
P/NAPS 4.83 5.32 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment