[MENTIGA] QoQ TTM Result on 30-Sep-2019 [#3]

Stock
[MENTIGA] MENTIGA CORPORATION BHD
Announcement Date
29-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- -8.94%
YoY- -175.4%
Quarter Report
Latest QR
Upcoming QR
MENTIGA's Result
MENTIGA's Financial Summary
View:
Show?
TTM Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 15,055 14,740 15,018 9,551 10,609 15,960 15,889 -3.53%
PBT 2,080 3,665 4,066 -2,802 -2,612 1,947 1,897 6.33%
Tax -1,024 -1,025 -1,024 500 499 499 498 -
NP 1,056 2,640 3,042 -2,302 -2,113 2,446 2,395 -42.09%
-
NP to SH 1,056 2,640 3,042 -2,302 -2,113 2,446 2,395 -42.09%
-
Tax Rate 49.23% 27.97% 25.18% - - -25.63% -26.25% -
Total Cost 13,999 12,100 11,976 11,853 12,722 13,514 13,494 2.48%
-
Net Worth 180,908 183,779 181,999 175,699 130,900 135,681 134,399 21.93%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 180,908 183,779 181,999 175,699 130,900 135,681 134,399 21.93%
NOSH 70,000 70,000 70,000 70,000 70,000 70,000 70,000 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 7.01% 17.91% 20.26% -24.10% -19.92% 15.33% 15.07% -
ROE 0.58% 1.44% 1.67% -1.31% -1.61% 1.80% 1.78% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 20.97 20.53 21.45 13.64 15.16 22.23 22.70 -5.15%
EPS 1.47 3.68 4.35 -3.29 -3.02 3.41 3.42 -43.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.52 2.56 2.60 2.51 1.87 1.89 1.92 19.89%
Adjusted Per Share Value based on latest NOSH - 70,000
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 20.97 20.53 20.92 13.30 14.78 22.23 22.13 -3.52%
EPS 1.47 3.68 4.24 -3.21 -2.94 3.41 3.34 -42.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.52 2.56 2.5352 2.4475 1.8234 1.89 1.8722 21.93%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.48 0.25 0.50 0.525 0.58 0.575 0.46 -
P/RPS 2.29 1.22 2.33 3.85 3.83 2.59 2.03 8.37%
P/EPS 32.63 6.80 11.51 -15.96 -19.21 16.88 13.44 80.73%
EY 3.06 14.71 8.69 -6.26 -5.20 5.93 7.44 -44.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.10 0.19 0.21 0.31 0.30 0.24 -14.43%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 27/08/20 30/06/20 28/02/20 29/11/19 29/08/19 31/05/19 22/02/19 -
Price 0.345 0.48 0.45 0.54 0.57 0.58 0.45 -
P/RPS 1.65 2.34 2.10 3.96 3.76 2.61 1.98 -11.45%
P/EPS 23.45 13.05 10.36 -16.42 -18.88 17.02 13.15 47.10%
EY 4.26 7.66 9.66 -6.09 -5.30 5.87 7.60 -32.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.19 0.17 0.22 0.30 0.31 0.23 -28.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment