[MENTIGA] QoQ TTM Result on 31-Mar-2008 [#1]

Stock
[MENTIGA] MENTIGA CORPORATION BHD
Announcement Date
29-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -9.02%
YoY- -56.34%
Quarter Report
Latest QR
Upcoming QR
MENTIGA's Result
MENTIGA's Financial Summary
View:
Show?
TTM Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 23,849 23,318 18,244 22,846 22,305 16,726 16,351 28.46%
PBT 9,692 9,240 5,106 9,697 10,497 7,185 33,558 -56.14%
Tax -314 -1,781 -1,625 -1,625 -1,625 -233 -233 21.89%
NP 9,378 7,459 3,481 8,072 8,872 6,952 33,325 -56.89%
-
NP to SH 9,378 7,459 3,481 8,072 8,872 6,952 33,325 -56.89%
-
Tax Rate 3.24% 19.27% 31.83% 16.76% 15.48% 3.24% 0.69% -
Total Cost 14,471 15,859 14,763 14,774 13,433 9,774 -16,974 -
-
Net Worth 44,432 40,800 35,982 31,799 34,080 32,400 31,796 24.86%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 44,432 40,800 35,982 31,799 34,080 32,400 31,796 24.86%
NOSH 60,043 60,000 59,971 60,000 59,790 59,999 59,993 0.05%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 39.32% 31.99% 19.08% 35.33% 39.78% 41.56% 203.81% -
ROE 21.11% 18.28% 9.67% 25.38% 26.03% 21.46% 104.81% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 39.72 38.86 30.42 38.08 37.31 27.88 27.25 28.41%
EPS 15.62 12.43 5.80 13.45 14.84 11.59 55.55 -56.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.74 0.68 0.60 0.53 0.57 0.54 0.53 24.79%
Adjusted Per Share Value based on latest NOSH - 60,000
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 33.22 32.48 25.41 31.82 31.07 23.30 22.78 28.44%
EPS 13.06 10.39 4.85 11.24 12.36 9.68 46.42 -56.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6189 0.5683 0.5012 0.443 0.4747 0.4513 0.4429 24.86%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.35 0.57 0.81 0.90 0.84 0.99 0.88 -
P/RPS 0.88 1.47 2.66 2.36 2.25 3.55 3.23 -57.80%
P/EPS 2.24 4.59 13.95 6.69 5.66 8.54 1.58 26.06%
EY 44.62 21.81 7.17 14.95 17.66 11.70 63.12 -20.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.84 1.35 1.70 1.47 1.83 1.66 -56.71%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 27/02/09 11/11/08 28/08/08 29/05/08 19/02/08 29/11/07 22/08/07 -
Price 0.68 0.90 0.90 1.00 0.93 1.00 0.88 -
P/RPS 1.71 2.32 2.96 2.63 2.49 3.59 3.23 -34.43%
P/EPS 4.35 7.24 15.51 7.43 6.27 8.63 1.58 95.83%
EY 22.97 13.81 6.45 13.45 15.96 11.59 63.12 -48.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 1.32 1.50 1.89 1.63 1.85 1.66 -32.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment