[VELESTO] QoQ TTM Result on 30-Jun-2018 [#2]

Stock
[VELESTO] VELESTO ENERGY BERHAD
Announcement Date
20-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 2.63%
YoY- 17.6%
Quarter Report
Latest QR
Upcoming QR
VELESTO's Result
VELESTO's Financial Summary
View:
Show?
TTM Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 578,456 573,190 575,684 605,870 633,936 586,451 448,162 18.56%
PBT -41,303 -16,749 -1,012,988 -996,576 -1,023,300 -1,133,147 -1,071,325 -88.61%
Tax -4,564 -2,019 -1,423 -1,279 -1,316 -1,260 -1,994 73.76%
NP -45,867 -18,768 -1,014,411 -997,855 -1,024,616 -1,134,407 -1,073,319 -87.80%
-
NP to SH -45,120 -17,886 -1,013,071 -996,136 -1,023,042 -1,132,174 -1,070,166 -87.90%
-
Tax Rate - - - - - - - -
Total Cost 624,323 591,958 1,590,095 1,603,725 1,658,552 1,720,858 1,521,481 -44.81%
-
Net Worth 2,699,324 2,766,636 2,742,504 2,677,511 2,536,028 1,182,046 1,987,958 22.64%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 2,699,324 2,766,636 2,742,504 2,677,511 2,536,028 1,182,046 1,987,958 22.64%
NOSH 8,125,600 8,125,600 8,215,600 8,215,600 8,215,600 6,998,727 6,998,000 10.48%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin -7.93% -3.27% -176.21% -164.70% -161.63% -193.44% -239.49% -
ROE -1.67% -0.65% -36.94% -37.20% -40.34% -95.78% -53.83% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 7.12 7.05 7.11 7.54 8.08 19.15 20.73 -50.98%
EPS -0.56 -0.22 -12.52 -12.40 -13.03 -36.96 -49.50 -94.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3322 0.3405 0.3388 0.3333 0.3231 0.3859 0.9195 -49.30%
Adjusted Per Share Value based on latest NOSH - 8,215,600
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 7.04 6.98 7.01 7.37 7.72 7.14 5.46 18.48%
EPS -0.55 -0.22 -12.33 -12.12 -12.45 -13.78 -13.03 -87.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3286 0.3368 0.3338 0.3259 0.3087 0.1439 0.242 22.64%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.285 0.18 0.28 0.28 0.31 0.305 0.30 -
P/RPS 4.00 2.55 3.94 3.71 3.84 1.59 1.45 96.81%
P/EPS -51.33 -81.77 -2.24 -2.26 -2.38 -0.83 -0.61 1825.45%
EY -1.95 -1.22 -44.70 -44.29 -42.05 -121.19 -165.00 -94.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.53 0.83 0.84 0.96 0.79 0.33 89.48%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 21/05/19 27/02/19 23/11/18 20/08/18 24/05/18 27/02/18 24/11/17 -
Price 0.285 0.23 0.255 0.29 0.28 0.33 0.30 -
P/RPS 4.00 3.26 3.59 3.85 3.47 1.72 1.45 96.81%
P/EPS -51.33 -104.48 -2.04 -2.34 -2.15 -0.89 -0.61 1825.45%
EY -1.95 -0.96 -49.08 -42.76 -46.55 -112.01 -165.00 -94.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.68 0.75 0.87 0.87 0.86 0.33 89.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment