[EATECH] QoQ TTM Result on 31-Dec-2014 [#4]

Stock
[EATECH] E.A.TECHNIQUE (M) BERHAD
Announcement Date
27-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014 [#4]
Profit Trend
QoQ- -4.04%
YoY--%
Quarter Report
Latest QR
Upcoming QR
EATECH's Result
EATECH's Financial Summary
View:
Show?
TTM Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 442,301 361,129 192,200 155,657 147,939 145,105 143.55%
PBT 44,268 40,516 23,805 19,736 18,115 23,067 68.30%
Tax -13,512 -10,481 -6,158 -5,619 -3,404 -4,973 122.18%
NP 30,756 30,035 17,647 14,117 14,711 18,094 52.76%
-
NP to SH 30,756 30,035 17,647 14,117 14,711 18,094 52.76%
-
Tax Rate 30.52% 25.87% 25.87% 28.47% 18.79% 21.56% -
Total Cost 411,545 331,094 174,553 141,540 133,228 127,011 155.73%
-
Net Worth 292,926 287,000 277,486 224,651 195,000 0 -
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - 3,900 3,900 3,900 3,900 - -
Div Payout % - 12.98% 22.10% 27.63% 26.51% - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 292,926 287,000 277,486 224,651 195,000 0 -
NOSH 504,000 504,000 504,000 416,022 390,000 390,000 22.72%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 6.95% 8.32% 9.18% 9.07% 9.94% 12.47% -
ROE 10.50% 10.47% 6.36% 6.28% 7.54% 0.00% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 87.58 71.72 38.10 37.42 37.93 37.21 98.11%
EPS 6.09 5.97 3.50 3.39 3.77 4.64 24.25%
DPS 0.00 0.77 0.77 0.94 1.00 0.00 -
NAPS 0.58 0.57 0.55 0.54 0.50 0.00 -
Adjusted Per Share Value based on latest NOSH - 416,022
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 33.35 27.23 14.49 11.74 11.15 10.94 143.57%
EPS 2.32 2.26 1.33 1.06 1.11 1.36 53.19%
DPS 0.00 0.29 0.29 0.29 0.29 0.00 -
NAPS 0.2209 0.2164 0.2092 0.1694 0.147 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 - - -
Price 1.05 1.06 0.605 0.465 0.00 0.00 -
P/RPS 1.20 1.48 1.59 1.24 0.00 0.00 -
P/EPS 17.24 17.77 17.30 13.70 0.00 0.00 -
EY 5.80 5.63 5.78 7.30 0.00 0.00 -
DY 0.00 0.73 1.28 2.02 0.00 0.00 -
P/NAPS 1.81 1.86 1.10 0.86 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 24/11/15 14/08/15 - - - - -
Price 1.34 1.14 0.00 0.00 0.00 0.00 -
P/RPS 1.53 1.59 0.00 0.00 0.00 0.00 -
P/EPS 22.00 19.11 0.00 0.00 0.00 0.00 -
EY 4.54 5.23 0.00 0.00 0.00 0.00 -
DY 0.00 0.68 0.00 0.00 0.00 0.00 -
P/NAPS 2.31 2.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment