[EATECH] QoQ Annualized Quarter Result on 31-Dec-2014 [#4]

Stock
[EATECH] E.A.TECHNIQUE (M) BERHAD
Announcement Date
27-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014 [#4]
Profit Trend
QoQ- -2.12%
YoY- -74.99%
Quarter Report
Latest QR
Upcoming QR
EATECH's Result
EATECH's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 534,890 564,342 290,908 155,657 151,304 153,398 144,736 138.84%
PBT 49,189 60,272 34,624 19,686 17,681 18,712 18,348 92.86%
Tax -14,264 -15,128 -5,160 -5,452 -3,138 -5,404 -3,004 182.23%
NP 34,925 45,144 29,464 14,234 14,542 13,308 15,344 72.94%
-
NP to SH 34,925 45,144 29,464 14,234 14,542 13,308 15,344 72.94%
-
Tax Rate 29.00% 25.10% 14.90% 27.69% 17.75% 28.88% 16.37% -
Total Cost 499,965 519,198 261,444 141,423 136,761 140,090 129,392 146.03%
-
Net Worth 292,319 287,279 277,200 224,651 195,000 0 0 -
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div 8,399 - - - - - - -
Div Payout % 24.05% - - - - - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 292,319 287,279 277,200 224,651 195,000 0 0 -
NOSH 504,000 504,000 504,000 416,022 390,000 390,000 390,000 18.62%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin 6.53% 8.00% 10.13% 9.14% 9.61% 8.68% 10.60% -
ROE 11.95% 15.71% 10.63% 6.34% 7.46% 0.00% 0.00% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 106.13 111.97 57.72 37.42 38.80 39.33 37.11 101.35%
EPS 6.93 8.96 5.84 3.59 3.73 3.42 3.92 46.15%
DPS 1.67 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.58 0.57 0.55 0.54 0.50 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 416,022
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 40.33 42.55 21.93 11.74 11.41 11.57 10.91 138.88%
EPS 2.63 3.40 2.22 1.07 1.10 1.00 1.16 72.49%
DPS 0.63 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2204 0.2166 0.209 0.1694 0.147 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 - - - -
Price 1.05 1.06 0.605 0.465 0.00 0.00 0.00 -
P/RPS 0.99 0.95 1.05 1.24 0.00 0.00 0.00 -
P/EPS 15.15 11.83 10.35 13.59 0.00 0.00 0.00 -
EY 6.60 8.45 9.66 7.36 0.00 0.00 0.00 -
DY 1.59 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.81 1.86 1.10 0.86 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 24/11/15 14/08/15 21/05/15 27/02/15 09/12/14 - - -
Price 1.34 1.14 1.09 0.575 0.00 0.00 0.00 -
P/RPS 1.26 1.02 1.89 1.54 0.00 0.00 0.00 -
P/EPS 19.34 12.73 18.65 16.81 0.00 0.00 0.00 -
EY 5.17 7.86 5.36 5.95 0.00 0.00 0.00 -
DY 1.24 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.31 2.00 1.98 1.06 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment