[ALSREIT] QoQ TTM Result on 30-Jun-2022 [#2]

Announcement Date
26-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 58.46%
YoY- 126.02%
View:
Show?
TTM Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 73,808 71,800 69,648 69,447 69,699 71,543 74,051 -0.21%
PBT 64,944 66,002 3,991 3,897 2,453 3,187 -14,553 -
Tax -586 -586 17 17 17 17 -1,246 -39.55%
NP 64,358 65,416 4,008 3,914 2,470 3,204 -15,799 -
-
NP to SH 64,358 65,416 4,008 3,914 2,470 3,204 -15,799 -
-
Tax Rate 0.90% 0.89% -0.43% -0.44% -0.69% -0.53% - -
Total Cost 9,450 6,384 65,640 65,533 67,229 68,339 89,850 -77.74%
-
Net Worth 634,461 639,797 591,135 589,163 584,698 590,614 603,374 3.40%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div 16,820 24,939 16,239 16,239 13,339 9,976 9,976 41.70%
Div Payout % 26.14% 38.13% 405.19% 414.92% 540.08% 311.36% 0.00% -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 634,461 639,797 591,135 589,163 584,698 590,614 603,374 3.40%
NOSH 580,000 580,000 580,000 580,000 580,000 580,000 580,000 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 87.20% 91.11% 5.75% 5.64% 3.54% 4.48% -21.34% -
ROE 10.14% 10.22% 0.68% 0.66% 0.42% 0.54% -2.62% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 12.73 12.38 12.01 11.97 12.02 12.34 12.77 -0.20%
EPS 11.10 11.28 0.69 0.67 0.43 0.55 -2.72 -
DPS 2.90 4.30 2.80 2.80 2.30 1.72 1.72 41.70%
NAPS 1.0939 1.1031 1.0192 1.0158 1.0081 1.0183 1.0403 3.40%
Adjusted Per Share Value based on latest NOSH - 580,000
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 12.93 12.58 12.20 12.17 12.21 12.53 12.97 -0.20%
EPS 11.27 11.46 0.70 0.69 0.43 0.56 -2.77 -
DPS 2.95 4.37 2.84 2.84 2.34 1.75 1.75 41.68%
NAPS 1.1115 1.1208 1.0356 1.0321 1.0243 1.0347 1.057 3.41%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.485 0.37 0.425 0.445 0.49 0.485 0.53 -
P/RPS 3.81 2.99 3.54 3.72 4.08 3.93 4.15 -5.54%
P/EPS 4.37 3.28 61.50 65.94 115.06 87.80 -19.46 -
EY 22.88 30.48 1.63 1.52 0.87 1.14 -5.14 -
DY 5.98 11.62 6.59 6.29 4.69 3.55 3.25 50.21%
P/NAPS 0.44 0.34 0.42 0.44 0.49 0.48 0.51 -9.38%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 26/05/23 24/02/23 25/11/22 26/08/22 30/05/22 28/02/22 26/11/21 -
Price 0.48 0.37 0.345 0.445 0.48 0.50 0.49 -
P/RPS 3.77 2.99 2.87 3.72 3.99 4.05 3.84 -1.22%
P/EPS 4.33 3.28 49.93 65.94 112.71 90.51 -17.99 -
EY 23.12 30.48 2.00 1.52 0.89 1.10 -5.56 -
DY 6.04 11.62 8.12 6.29 4.79 3.44 3.51 43.64%
P/NAPS 0.44 0.34 0.34 0.44 0.48 0.49 0.47 -4.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment