[ALSREIT] YoY Quarter Result on 30-Jun-2022 [#2]

Announcement Date
26-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- -0.58%
YoY- 47.61%
View:
Show?
Quarter Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 18,807 17,569 17,821 15,758 23,930 19,506 20,246 -1.22%
PBT 3,191 4,477 3,033 2,961 8,362 7,675 9,065 -15.96%
Tax 0 0 0 0 0 0 0 -
NP 3,191 4,477 3,033 2,961 8,362 7,675 9,065 -15.96%
-
NP to SH 3,191 4,477 3,033 2,961 8,362 7,675 9,065 -15.96%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 15,616 13,092 14,788 12,797 15,568 11,831 11,181 5.72%
-
Net Worth 637,709 589,163 598,559 620,715 617,873 607,956 610,566 0.72%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div 2,320 2,900 - - 6,843 5,800 - -
Div Payout % 72.70% 64.78% - - 81.85% 75.57% - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 637,709 589,163 598,559 620,715 617,873 607,956 610,566 0.72%
NOSH 580,000 580,000 580,000 580,000 580,000 580,000 580,000 0.00%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 16.97% 25.48% 17.02% 18.79% 34.94% 39.35% 44.77% -
ROE 0.50% 0.76% 0.51% 0.48% 1.35% 1.26% 1.48% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 3.24 3.03 3.07 2.72 4.13 3.36 3.49 -1.23%
EPS 0.55 0.77 0.52 0.51 1.44 1.32 1.56 -15.94%
DPS 0.40 0.50 0.00 0.00 1.18 1.00 0.00 -
NAPS 1.0995 1.0158 1.032 1.0702 1.0653 1.0482 1.0527 0.72%
Adjusted Per Share Value based on latest NOSH - 580,000
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 3.24 3.03 3.07 2.72 4.13 3.36 3.49 -1.23%
EPS 0.55 0.77 0.52 0.51 1.44 1.32 1.56 -15.94%
DPS 0.40 0.50 0.00 0.00 1.18 1.00 0.00 -
NAPS 1.0995 1.0158 1.032 1.0702 1.0653 1.0482 1.0527 0.72%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.45 0.445 0.555 0.69 0.925 0.83 1.02 -
P/RPS 13.88 14.69 18.06 25.40 22.42 24.68 29.22 -11.66%
P/EPS 81.79 57.65 106.13 135.16 64.16 62.72 65.26 3.83%
EY 1.22 1.73 0.94 0.74 1.56 1.59 1.53 -3.70%
DY 0.89 1.12 0.00 0.00 1.28 1.20 0.00 -
P/NAPS 0.41 0.44 0.54 0.64 0.87 0.79 0.97 -13.36%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 25/08/23 26/08/22 26/08/21 28/08/20 30/08/19 29/08/18 24/08/17 -
Price 0.465 0.445 0.52 0.66 0.89 0.85 1.01 -
P/RPS 14.34 14.69 16.92 24.29 21.57 25.27 28.93 -11.03%
P/EPS 84.52 57.65 99.44 129.28 61.73 64.23 64.62 4.57%
EY 1.18 1.73 1.01 0.77 1.62 1.56 1.55 -4.44%
DY 0.86 1.12 0.00 0.00 1.33 1.18 0.00 -
P/NAPS 0.42 0.44 0.50 0.62 0.84 0.81 0.96 -12.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment