[ADVCON] QoQ TTM Result on 31-Dec-2021 [#4]

Stock
[ADVCON] ADVANCECON HOLDINGS BERHAD
Announcement Date
24-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- -49.63%
YoY- -2.47%
Quarter Report
Latest QR
Upcoming QR
ADVCON's Result
ADVCON's Financial Summary
View:
Show?
TTM Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 402,558 349,799 310,718 270,803 267,880 271,068 249,093 37.67%
PBT -4,445 -386 -1,460 4,145 7,239 7,668 5,053 -
Tax -4,346 -4,090 -2,095 -2,095 -3,169 -2,315 -4,054 4.74%
NP -8,791 -4,476 -3,555 2,050 4,070 5,353 999 -
-
NP to SH 755 1,943 -1,108 2,050 4,070 5,353 999 -17.01%
-
Tax Rate - - - 50.54% 43.78% 30.19% 80.23% -
Total Cost 411,349 354,275 314,273 268,753 263,810 265,715 248,094 40.04%
-
Net Worth 212,684 207,851 222,352 180,827 186,040 186,040 186,040 9.32%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - 39 39 -
Div Payout % - - - - - 0.74% 3.99% -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 212,684 207,851 222,352 180,827 186,040 186,040 186,040 9.32%
NOSH 492,756 492,756 492,756 492,756 415,813 415,813 415,813 11.97%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin -2.18% -1.28% -1.14% 0.76% 1.52% 1.97% 0.40% -
ROE 0.35% 0.93% -0.50% 1.13% 2.19% 2.88% 0.54% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 83.28 72.37 64.28 65.89 66.24 67.02 61.59 22.25%
EPS 0.16 0.40 -0.23 0.50 1.01 1.32 0.25 -25.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.01 0.01 -
NAPS 0.44 0.43 0.46 0.44 0.46 0.46 0.46 -2.91%
Adjusted Per Share Value based on latest NOSH - 492,756
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 69.97 60.80 54.00 47.07 46.56 47.11 43.29 37.68%
EPS 0.13 0.34 -0.19 0.36 0.71 0.93 0.17 -16.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.01 0.01 -
NAPS 0.3697 0.3613 0.3865 0.3143 0.3234 0.3234 0.3234 9.32%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.25 0.27 0.31 0.305 0.325 0.355 0.39 -
P/RPS 0.30 0.37 0.48 0.46 0.49 0.53 0.63 -38.99%
P/EPS 160.06 67.17 -135.24 61.14 32.30 26.82 157.89 0.91%
EY 0.62 1.49 -0.74 1.64 3.10 3.73 0.63 -1.06%
DY 0.00 0.00 0.00 0.00 0.00 0.03 0.03 -
P/NAPS 0.57 0.63 0.67 0.69 0.71 0.77 0.85 -23.36%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 24/11/22 24/08/22 25/05/22 24/02/22 15/11/21 21/09/21 21/05/21 -
Price 0.26 0.28 0.27 0.33 0.335 0.325 0.36 -
P/RPS 0.31 0.39 0.42 0.50 0.51 0.48 0.58 -34.11%
P/EPS 166.46 69.66 -117.79 66.16 33.29 24.55 145.74 9.25%
EY 0.60 1.44 -0.85 1.51 3.00 4.07 0.69 -8.88%
DY 0.00 0.00 0.00 0.00 0.00 0.03 0.03 -
P/NAPS 0.59 0.65 0.59 0.75 0.73 0.71 0.78 -16.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment