[ADVCON] QoQ TTM Result on 30-Sep-2022 [#3]

Stock
[ADVCON] ADVANCECON HOLDINGS BERHAD
Announcement Date
24-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- -61.14%
YoY- -81.45%
Quarter Report
Latest QR
Upcoming QR
ADVCON's Result
ADVCON's Financial Summary
View:
Show?
TTM Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 448,642 429,382 422,349 402,558 349,799 310,718 270,803 40.14%
PBT -6,908 -10,094 -12,898 -4,445 -386 -1,460 4,145 -
Tax -856 -1,266 -185 -4,346 -4,090 -2,095 -2,095 -45.02%
NP -7,764 -11,360 -13,083 -8,791 -4,476 -3,555 2,050 -
-
NP to SH -19,478 -19,473 -21,698 755 1,943 -1,108 2,050 -
-
Tax Rate - - - - - - 50.54% -
Total Cost 456,406 440,742 435,432 411,349 354,275 314,273 268,753 42.47%
-
Net Worth 198,961 188,516 188,516 212,684 207,851 222,352 180,827 6.59%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 198,961 188,516 188,516 212,684 207,851 222,352 180,827 6.59%
NOSH 584,731 492,756 492,756 492,756 492,756 492,756 492,756 12.12%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin -1.73% -2.65% -3.10% -2.18% -1.28% -1.14% 0.76% -
ROE -9.79% -10.33% -11.51% 0.35% 0.93% -0.50% 1.13% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 81.18 88.83 87.38 83.28 72.37 64.28 65.89 14.97%
EPS -3.52 -4.03 -4.49 0.16 0.40 -0.23 0.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.36 0.39 0.39 0.44 0.43 0.46 0.44 -12.55%
Adjusted Per Share Value based on latest NOSH - 492,756
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 77.98 74.63 73.41 69.97 60.80 54.00 47.07 40.13%
EPS -3.39 -3.38 -3.77 0.13 0.34 -0.19 0.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3458 0.3277 0.3277 0.3697 0.3613 0.3865 0.3143 6.59%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.355 0.235 0.25 0.25 0.27 0.31 0.305 -
P/RPS 0.44 0.26 0.29 0.30 0.37 0.48 0.46 -2.92%
P/EPS -10.07 -5.83 -5.57 160.06 67.17 -135.24 61.14 -
EY -9.93 -17.14 -17.96 0.62 1.49 -0.74 1.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 0.60 0.64 0.57 0.63 0.67 0.69 27.29%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 22/08/23 24/05/23 28/02/23 24/11/22 24/08/22 25/05/22 24/02/22 -
Price 0.325 0.26 0.25 0.26 0.28 0.27 0.33 -
P/RPS 0.40 0.29 0.29 0.31 0.39 0.42 0.50 -13.85%
P/EPS -9.22 -6.45 -5.57 166.46 69.66 -117.79 66.16 -
EY -10.84 -15.49 -17.96 0.60 1.44 -0.85 1.51 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.67 0.64 0.59 0.65 0.59 0.75 12.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment